Valuation Bharat Rasayan Limited

Stocks

Market Closed - NSE India S.E. 19:05:07 10/09/2026 HKT			5-day change	1st Jan Change
1,168.20 ^INR	+0.10%		-2.92%	-47.64%

09-01	Bharat Rasayan Limited announces Annual dividend, payable on September 24, 2026	CI
08-13	Bharat Rasayan Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	40,004	50,673	37,717	35,238	43,957	20,113
Change	-	26.67%	-25.57%	-6.57%	24.74%	-54.24%
Enterprise Value (EV) ¹	39,263	52,406	37,511	34,796	41,954	17,402
Change	-	33.47%	-28.42%	-7.24%	20.57%	-58.52%
P/E	24.4x	28.8x	30.3x	36.9x	31.2x	13.8x
PBR	5.5x	6.58x	4.22x	3.57x	3.89x	1.58x
PEG	-	2.94x	-1x	-1.6x	0.7x	4.05x
Capitalization / Revenue	3.66x	3.89x	3.06x	3.37x	3.75x	1.62x
EV / Revenue	3.6x	4.03x	3.04x	3.33x	3.58x	1.4x
EV / EBITDA	16.3x	20.4x	19x	29.4x	23.5x	8.62x
EV / EBIT	18.2x	22.6x	21.9x	37.5x	27.7x	9.91x
EV / FCF	34.7x	-35.3x	21.9x	-311x	35.9x	45.3x
FCF Yield	2.88%	-2.83%	4.56%	-0.32%	2.79%	2.21%
Dividend per Share ²	0.375	0.375	0.375	0.375	0.375	1.5
Rate of return	0.02%	0.01%	0.02%	0.02%	0.01%	0.12%
EPS ²	96.42	105.9	74.97	57.46	84.78	87.68
Distribution rate	0.39%	0.35%	0.5%	0.65%	0.44%	1.71%
Net sales ¹	10,920	13,012	12,343	10,446	11,730	12,418
EBITDA ¹	2,409	2,571	1,973	1,185	1,782	2,018
EBIT ¹	2,153	2,322	1,714	927.7	1,513	1,755
Net income ¹	1,639	1,760	1,246	955.1	1,409	1,457
Net Debt ¹	-741	1,733	-206.6	-441.6	-2,003	-2,711
Reference price ²	2,353.90	3,048.71	2,269.24	2,120.09	2,644.64	1,210.10
Nbr of stocks (in thousands)	16,995	16,621	16,621	16,621	16,621	16,621
Announcement Date	11/8/21	9/8/22	30/5/23	21/8/24	21/8/25	29/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHARAT RASAYAN LIMITED	-	-	-	-	204M
JIANGSU YANGNONG CHEMICAL CO., LTD.	15.98x	1.59x	8.91x	1.73%	3.5B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD	26.85x	-	-	1.82%	2.54B
ADAMA LTD.	22.52x	-	-	0.16%	2.03B
LIER CHEMICAL CO.,LTD.	20.39x	-	-	1.66%	1.87B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD.	8.59x	-	-	-	1.6B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD.	10.97x	-	-	3.16%	1.55B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD.	13.14x	-	-	3.04%	1.29B
LIMIN GROUP CO.,LTD.	14.04x	-	-	2.81%	1.22B
Average	16.56x	1.59x	8.91x	2.06%	1.76B
Weighted average by Cap.	17.49x	1.59x	8.91x	1.88%