Company Valuation: Bonso Electronics International Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Market Cap 1 13.65 10.95 33.27 15.59 15.39 6.994
Change - -19.75% 203.8% -53.14% -1.27% -54.56%
Enterprise Value (EV) 1 8.981 6.467 26.7 11.84 11.91 4.284
Change - -27.99% 312.94% -55.65% 0.58% -64.03%
P/E -29.2x 29.6x 20x -5.63x -6.44x -6.55x
PBR 0.9x 0.79x 1.92x 1.02x 1.3x 0.68x
PEG - -0x 0x 0x 0.5x 0.1x
Capitalization / Revenue 1.37x 0.84x 2.13x 1.05x 1.7x 0.93x
EV / Revenue 0.9x 0.49x 1.71x 0.8x 1.32x 0.57x
EV / EBITDA 28.6x 4.41x 13.5x -10.5x -7.66x -15.5x
EV / EBIT -16.5x 17.9x 29.9x -5.23x -4.45x -3.15x
EV / FCF -15.4x 4.38x 29.8x -3.67x 6.01x -10.2x
FCF Yield -6.5% 22.8% 3.36% -27.3% 16.6% -9.78%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 0.08 0.34 -0.57 -0.4925 -0.22
Distribution rate - - - - - -
Net sales 1 9.992 13.1 15.59 14.8 9.047 7.553
EBITDA 1 0.314 1.467 1.975 -1.124 -1.556 -0.277
EBIT 1 -0.545 0.362 0.894 -2.265 -2.679 -1.358
Net income 1 -0.463 0.398 1.771 -2.76 -2.392 -1.049
Net Debt 1 -4.666 -4.485 -6.567 -3.748 -3.481 -2.71
Reference price 2 2.916 2.365 6.800 3.210 3.169 1.440
Nbr of stocks (in thousands) 4,680 4,631 4,893 4,857 4,857 4,857
Announcement Date 15/8/19 17/8/20 16/8/21 15/8/22 29/9/23 29/10/24
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.64M
33.08x6.16x18.8x0.68% 208B
57.26x7.16x24.55x0.76% 132B
34.5x12.27x22.4x0.8% 124B
13.5x0.31x6.8x3.72% 111B
38.91x6.37x20.82x0.9% 90.94B
72.23x7.74x35.81x0.19% 82.3B
25.33x9.09x18.46x0.5% 80.86B
19.41x3.27x12.52x1.38% 61.11B
17.64x1.05x11.79x0.73% 59.59B
Average 34.65x 5.93x 19.11x 1.07% 95B
Weighted average by Cap. 35.80x 6.32x 19.47x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNSOF Stock
  4. Valuation Bonso Electronics International Inc.