Valuation Camden Property Trust

Stocks

Market Closed - NYSE Other stock markets 04:00:02 11/07/2026 HKT			5-day change	1st Jan Change
112.96 ^USD	-0.29%		-3.66%	+2.62%

07-09	Scotiabank Adjusts Price Target on Camden Property Trust to $109 From $102	MT
06-25	Morgan Stanley Adjusts PT on Camden Property Trust to $120 From $117, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,584	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-2.95%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	15,315	15,540	15,889
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-3.06%	1.47%	2.25%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	101x	84.5x	75x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.11x	3.56x	4.03x
PEG	-	0x	-0.7x	-1.3x	0x	-1.5x	4.3x	5.9x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.42x	7.26x	7.03x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.81x	9.74x	9.64x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.9x	17.6x	17.2x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	55.9x	53.7x	50.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.265	4.374	4.532
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.78%	3.87%	4.01%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.117	1.337	1.507
Distribution rate	112%	62.3%	108%	275%	119%	382%	327%	301%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,561	1,596	1,647
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	857	884.9	924.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	274	289.3	316.8
Net income ¹	303.9	653.6	403.3	163.3	384.5	116.3	128.6	147
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,731	3,957	4,306
Reference price ²	178.68	111.88	99.29	116.04	110.08	112.96	112.96	112.96
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	3/2/22	2/2/23	1/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	101.16x	9.81x	17.87x	3.78%	11.58B
AVALONBAY COMMUNITIES, INC.	33.35x	11.7x	19.17x	3.72%	27.18B
EQUITY RESIDENTIAL	50.16x	10.74x	18x	4.1%	25.74B
ESSEX PROPERTY TRUST, INC.	48.43x	13.21x	19.84x	3.56%	18.86B
INVITATION HOMES INC.	38.67x	8.76x	16.82x	4.07%	17.58B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.9x	9.62x	17.21x	4.54%	15.74B
SUN COMMUNITIES, INC.	53.12x	7.98x	18.32x	3.75%	14.65B
UDR, INC.	46.33x	10.97x	17.62x	4.38%	12.91B
EQUITY LIFESTYLE PROPERTIES, INC.	31.44x	9.89x	20.37x	3.39%	12.31B
AMERICAN HOMES 4 RENT	44.21x	9.06x	17.06x	3.94%	12B
Average	48.68x	10.17x	18.23x	3.92%	16.86B
Weighted average by Cap.	46.77x	10.39x	18.29x	3.92%