|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 111.87 USD | -0.98% |
|
-4.86% | +1.63% |
| 07-14 | Barclays Adjusts Price Target on Camden Property Trust to $122 From $116, Maintains Equalweight Rating | MT |
| 07-09 | Scotiabank Adjusts Price Target on Camden Property Trust to $109 From $102 | MT |
Company Valuation: Camden Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,261 | 12,153 | 10,810 | 12,607 | 11,935 | 11,586 | - | - |
| Change | - | -33.45% | -11.06% | 16.62% | -5.33% | -2.93% | - | - |
| Enterprise Value (EV) 1 | 20,818 | 15,824 | 14,265 | 16,060 | 15,799 | 15,317 | 15,542 | 15,892 |
| Change | - | -23.99% | -9.85% | 12.58% | -1.63% | -3.05% | 1.47% | 2.25% |
| P/E | 60.4x | 18.5x | 26.8x | 77.4x | 31.1x | 77.3x | 92.5x | 75.2x |
| PBR | 4.34x | 2.41x | 2.17x | 2.73x | 2.92x | 3.11x | 3.57x | 4.03x |
| PEG | - | 0x | -0.7x | -1.3x | 0x | -1.3x | -5.6x | 3.3x |
| Capitalization / Revenue | 16x | 8.54x | 7.01x | 8.17x | 7.58x | 7.42x | 7.26x | 7.03x |
| EV / Revenue | 18.2x | 11.1x | 9.25x | 10.4x | 10x | 9.81x | 9.74x | 9.65x |
| EV / EBITDA | 32.1x | 18.8x | 15.8x | 18.2x | 17.6x | 17.9x | 17.6x | 17.3x |
| EV / EBIT | 91.5x | 59.6x | 43.7x | 53.4x | 54.6x | 56.1x | 53.7x | 50.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.32 | 3.76 | 4 | 4.12 | 4.2 | 4.247 | 4.368 | 4.532 |
| Rate of return | 1.86% | 3.36% | 4.03% | 3.55% | 3.82% | 3.76% | 3.87% | 4.01% |
| EPS 2 | 2.96 | 6.04 | 3.7 | 1.5 | 3.54 | 1.462 | 1.221 | 1.503 |
| Distribution rate | 112% | 62.3% | 108% | 275% | 119% | 290% | 358% | 301% |
| Net sales 1 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,562 | 1,596 | 1,648 |
| EBITDA 1 | 648.1 | 842.4 | 901.1 | 882.8 | 900.2 | 857 | 883.9 | 921.2 |
| EBIT 1 | 227.4 | 265.3 | 326.3 | 300.8 | 289.2 | 273.2 | 289.4 | 316.6 |
| Net income 1 | 303.9 | 653.6 | 403.3 | 163.3 | 384.5 | 155.4 | 136.6 | 146.8 |
| Net Debt 1 | 2,557 | 3,670 | 3,456 | 3,453 | 3,864 | 3,731 | 3,957 | 4,306 |
| Reference price 2 | 178.68 | 111.88 | 99.29 | 116.04 | 110.08 | 112.98 | 112.98 | 112.98 |
| Nbr of stocks (in thousands) | 102,197 | 108,628 | 108,869 | 108,640 | 108,422 | 102,546 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 77.27x | 9.81x | 17.87x | 3.77% | 11.59B | ||
| 33.33x | 11.65x | 19.16x | 3.72% | 27.17B | ||
| 50.18x | 10.74x | 17.99x | 4.1% | 25.75B | ||
| 48.91x | 13.35x | 20.1x | 3.5% | 19.16B | ||
| 39.32x | 8.89x | 17.07x | 3.97% | 17.96B | ||
| 39.29x | 9.54x | 17.06x | 4.59% | 15.56B | ||
| 53.52x | 8.03x | 18.43x | 3.72% | 14.76B | ||
| 45.13x | 11.03x | 17.72x | 4.35% | 12.99B | ||
| 31.74x | 9.97x | 20.53x | 3.36% | 12.43B | ||
| 45x | 9.16x | 17.26x | 3.86% | 12.18B | ||
| Average | 46.37x | 10.22x | 18.32x | 3.89% | 16.95B | |
| Weighted average by Cap. | 45.22x | 10.43x | 18.38x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPT Stock
- Valuation Camden Property Trust
Select your edition
All financial news and data tailored to specific country editions
















