|
Market Closed -
Deutsche Boerse AG
23:34:21 11/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 84.12 EUR | 0.00% |
|
-3.09% | +6.47% |
| 08-17 | Canadian miner NexGen Energy holds talks with BHP as it seeks $1 billion for uranium project | RE |
| 08-04 | Cameco's Favorable Tailwinds Likely to Continue, RBC Says | MT |
Company Valuation: Cameco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,976 | 13,273 | 24,787 | 32,165 | 54,722 | 58,366 | - | - |
| Change | - | 20.93% | 86.74% | 29.77% | 70.13% | 6.66% | - | - |
| Enterprise Value (EV) 1 | 10,640 | 11,989 | 26,004 | 32,846 | 54,504 | 57,668 | 57,006 | 55,330 |
| Change | - | 12.68% | 116.91% | 26.31% | 65.94% | 5.81% | -1.15% | -2.94% |
| P/E | -106x | 140x | 68.8x | 190x | 93.1x | 81.1x | 44.9x | 34.8x |
| PBR | - | - | - | 5.05x | 7.93x | 7.67x | 6.62x | 5.54x |
| PEG | - | -1x | 0x | -3.6x | 0x | 3.6x | 0.6x | 1.2x |
| Capitalization / Revenue | 7.44x | 7.11x | 9.58x | 10.3x | 15.7x | 16.7x | 14.7x | 13.4x |
| EV / Revenue | 7.21x | 6.42x | 10x | 10.5x | 15.7x | 16.5x | 14.4x | 12.7x |
| EV / EBITDA | 196x | 62.3x | 51.7x | 21.1x | 28.3x | 31.3x | 23.4x | 19.7x |
| EV / EBIT | -78.1x | 797x | 91.9x | 64.4x | 88.2x | 92.8x | 52.6x | 41.6x |
| EV / FCF | 29.6x | 74.4x | 48.7x | 47.4x | 50.7x | 265x | 52.4x | 44.1x |
| FCF Yield | 3.38% | 1.34% | 2.06% | 2.11% | 1.97% | 0.38% | 1.91% | 2.27% |
| Dividend per Share 2 | 0.08 | 0.12 | 0.12 | 0.16 | 0.24 | 0.2533 | 0.2667 | 0.3 |
| Rate of return | 0.29% | 0.39% | 0.21% | 0.22% | 0.19% | 0.19% | 0.2% | 0.22% |
| EPS 2 | -0.26 | 0.22 | 0.83 | 0.39 | 1.35 | 1.652 | 2.982 | 3.852 |
| Distribution rate | -30.8% | 54.5% | 14.5% | 41% | 17.8% | 15.3% | 8.94% | 7.79% |
| Net sales 1 | 1,475 | 1,868 | 2,588 | 3,136 | 3,482 | 3,498 | 3,969 | 4,371 |
| EBITDA 1 | 54.2 | 192.4 | 503.2 | 1,553 | 1,929 | 1,844 | 2,433 | 2,810 |
| EBIT 1 | -136.2 | 15.05 | 282.9 | 510.1 | 618.1 | 621.5 | 1,085 | 1,330 |
| Net income 1 | -103 | 89 | 360.8 | 171.9 | 590 | 588 | 1,146 | 1,385 |
| Net Debt 1 | -336.1 | -1,285 | 1,217 | 680.8 | -218.1 | -697.9 | -1,360 | -3,035 |
| Reference price 2 | 27.58 | 30.69 | 57.13 | 73.91 | 125.68 | 134.01 | 134.01 | 134.01 |
| Nbr of stocks (in thousands) | 397,962 | 432,500 | 433,865 | 435,189 | 435,407 | 435,533 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 8/2/24 | 20/2/25 | 13/2/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.1x | 16.49x | 31.28x | 0.19% | 42.07B | |
| 60.05x | - | - | 0.45% | 19.81B | |
| -52.25x | 181.69x | -49.51x | - | 5.17B | |
| 55.38x | 9.1x | 81.61x | -.--% | 3.12B | |
| 20.29x | 1.91x | 17.81x | 0.77% | 2.21B | |
| 6.48x | - | 9.37x | -.--% | 1.92B | |
| 11.4x | 34.4x | 58.48x | - | 1.66B | |
| 17.33x | 3.05x | 7.08x | -.--% | 433M | |
| Average | 24.97x | 41.11x | 22.30x | 0.24% | 9.55B | |
| Weighted average by Cap. | 60.05x | 31.54x | 26.01x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCO Stock
- CJ6 Stock
- Valuation Cameco Corporation
Select your edition
All financial news and data tailored to specific country editions
