|
Market Closed -
Deutsche Boerse AG
21:25:02 21/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.650 EUR | +1.23% |
|
0.00% | -8.33% |
| 08-18 | CapitaLand Ascendas REIT Completes SG$134 Million Acquisition of Logistics Asset | MT |
| 08-08 | CapitaLand Ascendas REIT, H1 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: CapitaLand Ascendas REIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,384 | 11,519 | 13,313 | 11,309 | 13,052 | 12,288 | - | - |
| Change | - | -6.98% | 15.57% | -15.05% | 15.41% | -5.85% | - | - |
| Enterprise Value (EV) 1 | 18,704 | 18,091 | 20,258 | 18,296 | 20,163 | 19,904 | 20,186 | 20,334 |
| Change | - | -3.28% | 11.98% | -9.69% | 10.2% | -1.28% | 1.42% | 0.73% |
| P/E | 12.8x | 15.3x | 77.2x | 15x | 16.7x | 15.7x | 15.2x | 14.5x |
| PBR | 1.24x | 1.16x | 1.34x | 1.13x | 1.24x | 1.05x | 1.06x | 1.05x |
| PEG | - | -0.7x | -1x | 0x | -12.64x | -2.13x | 4.73x | 3.06x |
| Capitalization / Revenue | 10.1x | 8.52x | 9x | 7.43x | 8.48x | 7.45x | 7.08x | 6.85x |
| EV / Revenue | 15.3x | 13.4x | 13.7x | 12x | 13.1x | 12.1x | 11.6x | 11.3x |
| EV / EBITDA | 22.8x | 20.8x | 22x | 19.2x | 20.9x | 18.8x | 18.3x | 17.8x |
| EV / EBIT | 22.8x | 20.8x | 22x | 19.2x | 20.9x | 18.8x | 18.4x | 18x |
| EV / FCF | 30.5x | 20.3x | 25.8x | 20.7x | 21.1x | 2,949x | 22.3x | 21.5x |
| FCF Yield | 3.27% | 4.93% | 3.88% | 4.84% | 4.74% | 0.03% | 4.49% | 4.65% |
| Dividend per Share 2 | 0.1526 | 0.158 | 0.1516 | 0.152 | 0.15 | 0.1511 | 0.1571 | 0.1626 |
| Rate of return | 5.17% | 5.77% | 5% | 5.92% | 5.3% | 6.14% | 6.39% | 6.61% |
| EPS 2 | 0.2297 | 0.1789 | 0.0393 | 0.1718 | 0.1695 | 0.157 | 0.162 | 0.1697 |
| Distribution rate | 66.4% | 88.3% | 386% | 88.5% | 88.5% | 96.3% | 97% | 95.8% |
| Net sales 1 | 1,226 | 1,353 | 1,480 | 1,523 | 1,539 | 1,651 | 1,736 | 1,794 |
| EBITDA 1 | 819.9 | 868 | 920.4 | 951.3 | 963.5 | 1,061 | 1,104 | 1,142 |
| EBIT 1 | 819.9 | 868 | 920.4 | 951.3 | 963.5 | 1,056 | 1,097 | 1,130 |
| Net income 1 | 957 | 760.4 | 178.5 | 764.1 | 769.7 | 737 | 773.8 | 810.2 |
| Net Debt 1 | 6,320 | 6,572 | 6,946 | 6,987 | 7,111 | 7,615 | 7,898 | 8,046 |
| Reference price 2 | 2.950 | 2.740 | 3.030 | 2.570 | 2.830 | 2.460 | 2.460 | 2.460 |
| Nbr of stocks (in thousands) | 4,197,930 | 4,203,991 | 4,393,607 | 4,400,309 | 4,611,952 | 4,995,215 | - | - |
| Announcement Date | 8/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.27x | 15.9x | 16.18x | 5.21% | 59.05B | |
| 16.89x | 23.5x | 28.16x | 3.41% | 17.66B | |
| 8.95x | 12.47x | 15.27x | 5.35% | 17.38B | |
| 20.21x | 16.85x | 24.19x | 4.99% | 15.04B | |
| 10.21x | 13.82x | 16.43x | 5.08% | 13B | |
| 8.37x | 21.19x | 28.67x | 3.03% | 10.19B | |
| 27.76x | 10.95x | 17.26x | 3.91% | 10.14B | |
| 15.67x | 12.06x | 18.75x | 6.14% | 9.68B | |
| 34.78x | 7.55x | 12.21x | 5.39% | 9.32B | |
| Average | 20.35x | 14.92x | 19.68x | 4.72% | 17.94B | |
| Weighted average by Cap. | 25.46x | 15.59x | 18.94x | 4.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A17U Stock
- S3Z Stock
- Valuation CapitaLand Ascendas REIT
Select your edition
All financial news and data tailored to specific country editions
