Company Valuation: Caplin Point Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 30,571 51,529 45,291 100,038 152,221 177,354 - -
Change - 68.55% -12.11% 120.88% 52.16% 16.51% - -
Enterprise Value (EV) 30,571 51,529 45,291 100,038 152,221 177,354 177,354 177,354
Change - 68.55% -12.11% 120.88% 52.16% 16.51% 0% 0%
P/E 12.7x 17.3x 12.1x 22x 28.5x 17.9x 24.9x 21.8x
PBR 2.58x 3.47x 2.41x 4.32x 5.34x 3.19x 4.03x 3.66x
PEG - 0.7x 0.5x 1x 1.6x 0.9x 1.6x 1.6x
Capitalization / Revenue 2.88x 4.06x 3.09x 5.91x 7.86x 5.23x 7.13x 6.32x
EV / Revenue 0x 0x 0x 0x 0x 8.33x 7.13x 6.32x
EV / EBITDA 0x 0x 0x 0x 0x 23.9x 20.6x 18.1x
EV / EBIT 0x 0x 0x - 0x 22.8x 19x 16.5x
EV / FCF 0x 0x 0x 0x 0x 46.7x 32.2x 32.8x
FCF Yield 6.39% 4.77% 1.72% 1.73% 1.58% 2.4% 3.1% 3.05%
Dividend per Share 2 3 2 2 2.5 3 - 4 4
Rate of return 0.74% 0.29% 0.34% 0.19% 0.15% - 0.17% 0.17%
EPS 2 31.71 39.26 49.18 59.9 70.25 84.11 93.8 107
Distribution rate 9.46% 5.09% 4.07% 4.17% 4.27% - 4.26% 3.74%
Net sales 1 10,613 12,694 14,667 16,941 19,375 21,872 24,880 28,053
EBITDA 1 3,286 3,947 4,411 5,514 6,469 7,609 8,604 9,810
EBIT 1 3,152 3,478 4,520 - 5,810 8,036 9,321 10,752
Net income 1 2,423 2,998 3,763 4,571 5,363 6,412 7,128 8,124
Net Debt - - - - - - - -
Reference price 2 404.15 679.90 596.70 1,317.30 2,002.60 2,333.25 2,333.25 2,333.25
Nbr of stocks (in thousands) 75,643 75,789 75,903 75,942 76,012 76,012 - -
Announcement Date 6/5/21 12/5/22 27/5/23 16/5/24 15/5/25 14/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.14x7.03x23.97x0.83% 45.7B
17.28x1.92x9.13x1.4% 34B
26.5x3.25x16.66x0.91% 11.73B
23.66x4.13x15.38x0.75% 11.48B
19.79x3.43x12.41x3.44% 9.28B
8.32x1.95x5.11x5.21% 7.21B
14.9x1.96x7.41x3.6% 6.62B
32.74x3.72x15.82x0.24% 6.44B
40.47x - - - 5.01B
Average 24.53x 3.42x 13.24x 2.05% 15.27B
Weighted average by Cap. 26.36x 4.19x 15.71x 1.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CAPLIPOINT Stock
  4. CAPLIPOINT Stock
  5. Valuation Caplin Point Laboratories Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!