Valuation Caplin Point Laboratories Limited NSE India S.E.
Stocks
CAPLIPOINT
INE475E01026
Pharmaceuticals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,571.90 INR | +0.23% |
|
-0.63% | +39.92% |
Company Valuation: Caplin Point Laboratories Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,571 | 51,529 | 45,291 | 100,038 | 152,221 | 195,380 | - | - |
| Change | - | 68.55% | -12.11% | 120.88% | 52.16% | 28.35% | - | - |
| Enterprise Value (EV) | 30,571 | 51,529 | 45,291 | 100,038 | 152,221 | 195,380 | 195,380 | 195,380 |
| Change | - | 68.55% | -12.11% | 120.88% | 52.16% | 28.35% | 0% | 0% |
| P/E | 12.7x | 17.3x | 12.1x | 22x | 28.5x | 17.9x | 27.4x | 24x |
| PBR | 2.58x | 3.47x | 2.41x | 4.32x | 5.34x | 3.19x | 4.44x | 4.03x |
| PEG | - | 0.7x | 0.5x | 1x | 1.6x | 0.9x | 1.7x | 1.7x |
| Capitalization / Revenue | 2.88x | 4.06x | 3.09x | 5.91x | 7.86x | 5.23x | 7.85x | 6.96x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 9.18x | 7.85x | 6.96x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 26.3x | 22.7x | 19.9x |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 25.1x | 21x | 18.2x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 51.4x | 35.5x | 36.1x |
| FCF Yield | 6.39% | 4.77% | 1.72% | 1.73% | 1.58% | 2.4% | 2.82% | 2.77% |
| Dividend per Share 2 | 3 | 2 | 2 | 2.5 | 3 | - | 4 | 4 |
| Rate of return | 0.74% | 0.29% | 0.34% | 0.19% | 0.15% | - | 0.16% | 0.16% |
| EPS 2 | 31.71 | 39.26 | 49.18 | 59.9 | 70.25 | 84.11 | 93.8 | 107 |
| Distribution rate | 9.46% | 5.09% | 4.07% | 4.17% | 4.27% | - | 4.26% | 3.74% |
| Net sales 1 | 10,613 | 12,694 | 14,667 | 16,941 | 19,375 | 21,872 | 24,880 | 28,053 |
| EBITDA 1 | 3,286 | 3,947 | 4,411 | 5,514 | 6,469 | 7,609 | 8,604 | 9,810 |
| EBIT 1 | 3,152 | 3,478 | 4,520 | - | 5,810 | 8,036 | 9,321 | 10,752 |
| Net income 1 | 2,423 | 2,998 | 3,763 | 4,571 | 5,363 | 6,412 | 7,128 | 8,124 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 404.15 | 679.90 | 596.70 | 1,317.30 | 2,002.60 | 2,570.40 | 2,570.40 | 2,570.40 |
| Nbr of stocks (in thousands) | 75,643 | 75,789 | 75,903 | 75,942 | 76,012 | 76,012 | - | - |
| Announcement Date | 6/5/21 | 12/5/22 | 27/5/23 | 16/5/24 | 15/5/25 | 14/5/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 36x | 6.81x | 23.52x | 0.86% | 49.43B | ||
| 18.53x | 2.15x | 9.92x | 1.35% | 38.54B | ||
| 28.7x | 3.5x | 18.14x | 0.88% | 12.5B | ||
| 26.57x | 3.92x | 15.96x | 0.59% | 11.73B | ||
| 19.11x | 3.34x | 11.99x | 3.48% | 9.09B | ||
| 15.39x | 1.98x | 6.18x | 3.35% | 7.01B | ||
| 8.33x | 1.96x | 5.12x | 5.2% | 6.86B | ||
| 33.85x | 3.85x | 16.4x | 0.24% | 6.6B | ||
| Average | 23.31x | 3.44x | 13.40x | 2% | 17.72B | |
| Weighted average by Cap. | 26.29x | 4.18x | 15.90x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 524742 Stock
- CAPLIPOINT Stock
- Valuation Caplin Point Laboratories Limited
Select your edition
All financial news and data tailored to specific country editions
















