Valuation: Cat Loi

Market Cap 1,415B 54.48M 48.68M 45.41M 41.25M 77.69M 5.27B 78.27M 546M 213M 2.68B 205M 200M 8.62B P/E 2024
10.1x
P/E 2025 8.09x
Enterprise Value 1,968B 75.77M 67.7M 63.16M 57.37M 108M 7.33B 109M 759M 297M 3.73B 284M 278M 11.98B EV / Sales 2024
0.54x
EV / Sales 2025 0.49x
Free-Float
31.77%
Yield 2024
7.69%
Yield 2025 -
1 week-2.03%
Current month-1.85%
1 month-7.18%
6 months-5.19%
Current year-5.69%
1 week 53,000
Extreme 53000
54,100
1 month 53,000
Extreme 53000
54,700
Current year 48,650
Extreme 48650
59,300
1 year 48,650
Extreme 48650
59,300
3 years 33,700
Extreme 33700
59,300
5 years 31,000
Extreme 31000
59,300
10 years 22,100
Extreme 22100
59,300
Manager TitleAgeSince
Chief Executive Officer 46 01/07/2020
Corporate Officer/Principal 52 18/10/2010
Comptroller/Controller/Auditor 58 -
Director TitleAgeSince
Director/Board Member 58 24/05/2019
Director/Board Member 52 27/05/2021
Director/Board Member 46 30/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.03%+2.12%+51.43% 54.48M
+1.20%+0.98%+24.68%+109.06% 300B
+1.69%+0.17%+7.32%+65.04% 116B
+1.21%+3.03%+4.10%+64.92% 116B
-0.43%-0.37%+42.71%+106.84% 78.47B
-4.03%-2.95%-36.22%-42.10% 34.41B
+4.50%+5.69%-16.78%+51.73% 24.95B
-0.28%-0.45%+31.64%+106.80% 13.92B
+0.22%-1.23%-46.28%+33.67% 7.29B
+0.81%-0.79%-17.22%-27.33% 4.07B
Average +0.35%-0.08%-0.39%+52.01% 69.57B
Weighted average by Cap. +0.73%-0.36%+15.03%+82.93%

Financials

2024 2025
Net sales 3,692B 142M 127M 118M 108M 203M 13.75B 204M 1.42B 556M 6.99B 534M 522M 22.48B 4,136B 159M 142M 133M 121M 227M 15.4B 229M 1.6B 623M 7.83B 598M 585M 25.18B
Net income 150B 5.78M 5.17M 4.82M 4.38M 8.25M 559M 8.31M 57.93M 22.63M 285M 21.71M 21.24M 915M 182B 7.01M 6.26M 5.84M 5.31M 9.99M 678M 10.07M 70.2M 27.43M 345M 26.31M 25.74M 1.11B
Net Debt 613B 23.6M 21.08M 19.67M 17.87M 33.65M 2.28B 33.9M 236M 92.35M 1.16B 88.59M 86.68M 3.73B 553B 21.29M 19.02M 17.75M 16.12M 30.36M 2.06B 30.59M 213M 83.32M 1.05B 79.93M 78.2M 3.37B
Projected Income Statement - Annual - Cat Loi
Logo Cat Loi
Cat Loi Joint Stock Company is a Vietnam-based company operating in the tobacco industry. It produces cigarette filters and provides printing services for containers and packaging of tobacco products. Additionally, it produces and trades industrial materials, as well as provides customs brokering service. The Company is also involved in the merchandise of chemicals; paper; mechanical components, machinery and equipment; as well as industrial supplies and materials for tobacco manufacturing. Lastly, it provides warehousing services and import export services. During the year ended December 31, 2012, 98.71% of the Company's revenue came from the sale of its finished products. As at December 31, 2012, the Company was a 51%-owned subsidiary of Vietnam National Tobacco Corporation.
Employees
306
Sector
Tobacco
Date Price Change Volume
07/10/26 ₫54,000.00 +1.89% 100
06/10/26 ₫53,000.00 0.00% 300
02/10/26 ₫53,000.00 -1.85% 100
01/10/26 ₫54,000.00 0.00% 1,700
30/09/26 ₫54,000.00 -0.18% 700