Valuation China Rare Earth Nonferrous Metals Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 16/10/2026			5-day change	1st Jan Change
61.56 ^CNY	-0.45%		-13.17%	+9.42%

09-28	Guangdong Shengyuan Permanent Magnet Material Co., Ltd. announced that it expects to receive CNY 306 million in funding from Rising Nonferrous Metals Share Co.,Ltd.	CI
09-24	China Rare Earth Nonferrous Metals Associate Files for Hong Kong IPO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	14,861	13,525	11,927	9,356	18,928	20,711	-
Change	-	-8.99%	-11.82%	-21.55%	102.3%	9.42%	-
Enterprise Value (EV)	14,861	13,525	11,927	9,356	18,928	20,711	20,711
Change	-	-8.99%	-11.82%	-21.55%	102.3%	9.42%	0%
P/E	107x	57.4x	59.1x	-31.2x	148x	39x	31.1x
PBR	-	3.93x	3.27x	-	-	-	-
PEG	-	1.1x	-4.1x	0x	-1x	0x	1.2x
Capitalization / Revenue	-	591,523x	573,252x	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.46	0.7	0.6	-0.89	0.38	1.58	1.98
Distribution rate	-	-	-	-	-	-	-
Net sales	-	22,864	20,805	-	-	-	-
EBITDA	-	430.9	488	-	-	-	-
EBIT	-	307.7	264.8	-	-	-	-
Net income	139.1	232.3	203.4	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	49.24	40.20	35.45	27.81	56.26	61.56	61.56
Nbr of stocks (in thousands)	301,802	336,436	336,436	336,436	336,436	336,436	-
Announcement Date	13/4/22	30/3/23	28/3/24	28/3/25	19/3/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RARE EARTH NONFERROUS METALS CO.,LTD.	38.96x	-	-	-	3.1B
SOUTHERN COPPER CORPORATION	25.49x	9.92x	15.18x	1.98%	169B
FREEPORT-MCMORAN INC.	22.21x	3.43x	7.99x	0.86%	99.86B
CMOC GROUP LIMITED	10.5x	1.2x	5x	3.19%	48.81B
ANTOFAGASTA PLC	22.54x	4.69x	7.13x	2.06%	44.72B
FIRST QUANTUM MINERALS LTD.	62.94x	4.06x	12.52x	0.07%	21.54B
JX ADVANCED METALS CORPORATION	16.66x	3.13x	10.68x	1.17%	18.75B
PT AMMAN MINERAL INTERNASIONAL TBK	12.36x	4.6x	8.41x	-.--%	14.99B
JIANGXI COPPER COMPANY LIMITED	6.05x	0.26x	6.63x	6.41%	17.75B
Average	24.19x	3.91x	9.19x	1.97%	48.76B
Weighted average by Cap.	23.09x	5.76x	10.66x	1.85%