Valuation Cholamandalam Investment and Finance Company Limited NSE India S.E.

Stocks

Delayed NSE India S.E. 19:27:50 05/10/2021 HKT			5-day change	1st Jan Change
558.75 ^INR	-0.99%		-1.36%	+45.58%

08-19	India new issue-Cholamandalam Investment to reissue near 3-year bonds, bankers say	RE
07-29	Nomura Adjusts Cholamandalam Investment and Finance's Price Target to INR1,820 From INR1,760, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	589,754	626,066	971,508	1,278,412	1,153,531	1,587,031	-	-
Change	-	6.16%	55.18%	31.59%	-9.77%	37.58%	-	-
Enterprise Value (EV) ¹	589,754	1,570,012	2,273,042	2,933,867	3,116,082	3,947,028	4,483,521	5,161,095
Change	-	166.21%	44.78%	29.07%	6.21%	26.67%	13.59%	15.11%
P/E	27.5x	23.5x	28.1x	30.1x	21.9x	23.6x	19.1x	15.6x
PBR	5.04x	4.38x	4.97x	5.41x	3.8x	4.3x	3.53x	2.88x
PEG	-	1x	1x	1.3x	1x	0.8x	0.8x	0.7x
Capitalization / Revenue	10.1x	8.66x	9.73x	9.42x	6.76x	7.6x	6.3x	5.24x
EV / Revenue	10.1x	21.7x	22.8x	21.6x	18.3x	18.9x	17.8x	17x
EV / EBITDA	21.1x	46.5x	54x	54.1x	46x	44.6x	41x	38.7x
EV / EBIT	15.6x	123x	38.5x	35.6x	29.7x	30.6x	28.6x	27.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	-	2.861	3.229	3.993
Rate of return	0.28%	0.26%	0.17%	0.13%	-	0.15%	0.17%	0.21%
EPS ²	26.11	32.4	41.09	50.55	61.68	78.88	97.06	119
Distribution rate	7.66%	6.17%	4.87%	3.96%	-	3.63%	3.33%	3.36%
Net sales ¹	58,400	72,292	99,857	135,699	170,706	208,804	251,892	302,926
EBITDA ¹	28,005	33,788	42,110	54,277	67,789	88,448	109,418	133,415
EBIT ¹	37,712	12,731	59,039	82,311	104,965	129,089	156,776	190,159
Net income ¹	21,467	26,662	34,228	42,585	52,196	67,506	83,057	102,041
Net Debt ¹	-	943,946	1,301,534	1,655,454	1,962,552	2,359,997	2,896,490	3,574,064
Reference price ²	718.30	761.60	1,156.60	1,519.55	1,353.85	1,858.30	1,858.30	1,858.30
Nbr of stocks (in thousands)	821,041	822,040	839,969	841,310	852,037	854,023	-	-
Announcement Date	5/5/22	3/5/23	30/4/24	25/4/25	30/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAJAJ FINANCE LIMITED	26.42x	17.24x	-	0.66%	71.16B
ROCKET COMPANIES, INC.	42.04x	4.82x	16.28x	-.--%	39.44B
BAJAJ FINSERV LTD.	26.61x	5.24x	25.93x	0.07%	33.96B
SHRIRAM FINANCE LIMITED	19.01x	12.66x	24.58x	1.05%	27.89B
SYNCHRONY FINANCIAL	8.45x	1.98x	3.72x	1.61%	25.86B
SOFI TECHNOLOGIES, INC.	31.55x	4.58x	13.74x	-.--%	24.42B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.58x	18.91x	44.64x	0.15%	16.6B
TATA CAPITAL LIMITED	22.46x	22.52x	-	0.23%	16.09B
Average	25.02x	10.99x	21.48x	0.47%	31.93B
Weighted average by Cap.	26.29x	10.91x	20.11x	0.49%