Company Valuation: Conifex Timber Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 91.39 65.7 26.68 12.03 2.854 4.281 -
Change - -28.11% -59.39% -54.92% -76.27% 50% -
Enterprise Value (EV) 144.4 113.3 80.85 12.03 2.854 4.281 4.281
Change - -21.56% -28.62% -85.13% -76.27% 50% 0%
P/E - - - - - - -
PBR 0.64x 0.45x 0.23x - - - -
PEG - - - - - - -
Capitalization / Revenue 364,776x 284,043x 189,073x - - - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x -0x -0x -0x -0.26x 0.7x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.2 - - - - -
Rate of return - 12.1% - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 250.5 231.3 141.1 - - - -
EBITDA 1 51.8 46.7 -25.8 -13.6 -26.74 -16.2 6.1
EBIT 38.43 27.5 -38.7 - - - -
Net income - - - - - - -
Net Debt 53.03 47.58 54.18 - - - -
Reference price 2 2.0700 1.6500 0.6600 0.2950 0.0700 0.1050 0.1050
Nbr of stocks (in thousands) 44,149 39,818 40,421 40,768 40,768 40,768 -
Announcement Date 8/3/22 8/3/23 27/3/24 13/3/25 23/3/26 - -
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.71x4.81x17.4x2.55% 8.48B
-17.16x1.03x27.81x1.86% 5.44B
64.08x1.9x17.24x1.82% 4.51B
17.38x0.58x7.24x - 4.25B
13.55x1.4x8.42x2.02% 2.59B
36.04x2.58x19.24x0.22% 1.58B
12.79x - - - 1.47B
Average 23.20x 2.05x 16.22x 1.69% 4.05B
Weighted average by Cap. 24.13x 2.43x 17.12x 2.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CFF Stock
  4. CFXTF Stock
  5. Valuation Conifex Timber Inc.