Company Valuation: Conifex Timber Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 91.39 65.7 26.68 12.03 2.854 4.892 -
Change - -28.11% -59.39% -54.92% -76.27% 71.43% -
Enterprise Value (EV) 144.4 113.3 80.85 12.03 2.854 4.892 4.892
Change - -21.56% -28.62% -85.13% -76.27% 71.43% 0%
P/E - - - - - - -
PBR 0.64x 0.45x 0.23x - - - -
PEG - - - - - - -
Capitalization / Revenue 364,776x 284,043x 189,073x - - - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x -0x -0x -0x -0.29x 0.8x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.2 - - - - -
Rate of return - 12.1% - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 250.5 231.3 141.1 - - - -
EBITDA 1 51.8 46.7 -25.8 -13.6 -26.74 -17 6.1
EBIT 38.43 27.5 -38.7 - - - -
Net income - - - - - - -
Net Debt 53.03 47.58 54.18 - - - -
Reference price 2 2.0700 1.6500 0.6600 0.2950 0.0700 0.1200 0.1200
Nbr of stocks (in thousands) 44,149 39,818 40,421 40,768 40,768 40,768 -
Announcement Date 8/3/22 8/3/23 27/3/24 13/3/25 23/3/26 - -
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
32.98x4.45x16.32x2.79% 8.12B
21.1x0.73x9.03x - 5.18B
-9.6x0.43x11.45x - 1.25B
40.66x2.07x17.6x0.4% 674M
Average 21.28x 1.92x 13.60x 1.6% 3.81B
Weighted average by Cap. 25.77x 2.75x 13.50x 2.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CFF Stock
  4. CFXTF Stock
  5. Valuation Conifex Timber Inc.