|
Market Closed -
NYSE
05:00:02 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 29.60 USD | +0.30% |
|
+0.17% | +14.82% |
| 10-30 | Cousins Properties Incorporated, Q3 2026 Earnings Call, Oct 30, 2026 | |
| 10-30 | Cousins Properties Q3 FFO, Revenue Rise; Lifts 2026 FFO Guidance | MT |
Company Valuation: Cousins Properties Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,989 | 3,830 | 3,696 | 5,136 | 4,330 | 4,872 | - | - |
| Change | - | -36.05% | -3.5% | 38.99% | -15.7% | 12.52% | - | - |
| Enterprise Value (EV) 1 | 8,218 | 6,159 | 6,147 | 8,225 | 7,665 | 8,480 | 8,533 | 8,681 |
| Change | - | -25.05% | -0.19% | 33.8% | -6.8% | 10.63% | 0.62% | 1.73% |
| P/E | 21.5x | 22.8x | 44.3x | 102x | 107x | 137x | 59.7x | 50.7x |
| PBR | 1.33x | 0.82x | 0.82x | 0.97x | 0.93x | 1.1x | 1.14x | 1.18x |
| PEG | - | -0.6x | -0.9x | -2.2x | -5.4x | -13.4x | 0x | 2.9x |
| Capitalization / Revenue | 8.1x | 5.08x | 4.63x | 6.06x | 4.42x | 4.61x | 4.51x | 4.39x |
| EV / Revenue | 11.1x | 8.17x | 7.69x | 9.7x | 7.82x | 8.02x | 7.89x | 7.82x |
| EV / EBITDA | 17.7x | 13x | 12.3x | 15.5x | 11.7x | 12.6x | 12.3x | 12x |
| EV / EBIT | 46.8x | 34.6x | 33.3x | 49.9x | 32.1x | 33.2x | 31.5x | 29.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.24 | 1.28 | 1.28 | 1.28 | 1.28 | 1.286 | 1.329 | 1.369 |
| Rate of return | 3.08% | 5.06% | 5.26% | 4.18% | 4.97% | 4.35% | 4.49% | 4.63% |
| EPS 2 | 1.87 | 1.11 | 0.55 | 0.3 | 0.24 | 0.2155 | 0.4957 | 0.5838 |
| Distribution rate | 66.3% | 115% | 233% | 427% | 533% | 597% | 268% | 235% |
| Net sales 1 | 739.1 | 753.5 | 799 | 847.8 | 980.5 | 1,058 | 1,081 | 1,111 |
| EBITDA 1 | 463.8 | 473.6 | 499.7 | 529.9 | 654.5 | 675.2 | 694 | 722.1 |
| EBIT 1 | 175.7 | 178 | 184.8 | 164.9 | 239.1 | 255.7 | 271.2 | 294.3 |
| Net income 1 | 278.6 | 166.8 | 82.96 | 45.96 | 40.5 | 36.02 | 86.13 | 98.77 |
| Net Debt 1 | 2,229 | 2,329 | 2,452 | 3,088 | 3,335 | 3,608 | 3,661 | 3,809 |
| Reference price 2 | 40.28 | 25.29 | 24.35 | 30.64 | 25.78 | 29.60 | 29.60 | 29.60 |
| Nbr of stocks (in thousands) | 148,688 | 151,434 | 151,774 | 167,640 | 167,965 | 164,601 | - | - |
| Announcement Date | 3/2/22 | 9/2/23 | 7/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 137.36x | 8.02x | 12.56x | 4.35% | 4.87B | |
| 33x | 17.92x | 21.32x | 3.38% | 121B | |
| 38.52x | 15.09x | 19.39x | 3.94% | 73.66B | |
| 38.1x | 15.09x | 15.52x | 5.52% | 56.15B | |
| 19.06x | 16.11x | 18.36x | 1.08% | 39.15B | |
| 28.4x | 11.44x | 14.84x | 4.22% | 16.96B | |
| 14.02x | 22.73x | 27.46x | 3.58% | 16.52B | |
| 9.13x | 12.1x | 14.79x | 5.85% | 15.17B | |
| 18.53x | 16.55x | 24.28x | 5.13% | 14.55B | |
| 30.23x | 11.38x | 17.58x | 4.08% | 13.67B | |
| Average | 36.63x | 14.64x | 18.61x | 4.11% | 37.14B | |
| Weighted average by Cap. | 32.07x | 16.00x | 19.32x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CUZ Stock
- Valuation Cousins Properties Incorporated
Select your edition
All financial news and data tailored to specific country editions
