Company Valuation: Creast Mark For Contracting And Real Estate Development

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 372.3 215 176.2 168.4 166.1 331.1
Change - -42.26% -18.02% -4.46% -1.33% 99.32%
Enterprise Value (EV) 1 419.6 290.6 253.4 234.7 171.3 257.3
Change - -30.73% -12.81% -7.35% -27.04% 50.27%
P/E 75.9x 250x 517x -24.7x -3.23x 4.72x
PBR 2.46x 1.43x 1.17x 1.3x 2.12x 0.75x
PEG - -3x -8.6x 0x -0x -0x
Capitalization / Revenue 15.4x 14.3x 34.7x - - 1.18x
EV / Revenue 17.4x 19.3x 49.9x - - 0.92x
EV / EBITDA 92.3x 546x 656x -43.1x -3.44x 2.76x
EV / EBIT 135x 4,009x -946x -32.8x -3.4x 2.79x
EV / FCF -4.02x -50.2x -109x 12.6x 2.39x -0.39x
FCF Yield -24.9% -1.99% -0.92% 7.94% 41.8% -254%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.008736 0.00153 0.000607 -0.0122 -0.0918 0.1251
Distribution rate - - - - - -
Net sales 1 24.16 15.05 5.075 - - 281
EBITDA 1 4.544 0.532 0.3865 -5.442 -49.74 93.11
EBIT 1 3.102 0.0725 -0.2679 -7.147 -50.35 92.36
Net income 1 4.903 0.8588 0.3412 -6.826 -51.51 77.7
Net Debt 1 47.28 75.65 77.14 66.37 5.126 -73.8
Reference price 2 0.663 0.383 0.314 0.300 0.296 0.590
Nbr of stocks (in thousands) 561,256 561,256 561,256 561,256 561,256 561,256
Announcement Date 14/3/21 3/4/22 21/3/23 27/5/24 18/2/25 2/3/26
1EGP in Million2EGP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 63.65M
47.14x2.31x21.65x0.07% 91.33B
12.77x1.08x5.94x4.56% 70.59B
27.84x2.11x21.3x1.09% 60.91B
57.74x4.48x27.98x1.76% 44.18B
22.26x2.69x14.96x0.3% 39.4B
26.39x0.66x10.83x2.35% 31.83B
19.2x1.33x12.15x0.23% 29.02B
5.79x0.37x7.03x4.88% 28.41B
22.11x0.41x6.42x2.84% 27.36B
Average 26.80x 1.72x 14.25x 2.01% 42B
Weighted average by Cap. 29.54x 1.89x 15.58x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Creast Mark For Contracting And Real Estate Development

Historical PBR trend

Valuation ratios - PBR - Creast Mark For Contracting And Real Estate Development

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Creast Mark For Contracting And Real Estate Development

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Creast Mark For Contracting And Real Estate Development

  1. Stock Market
  2. Stocks
  3. CRST Stock
  4. Valuation Creast Mark For Contracting And Real Estate Development