Company Valuation: CXMT Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 2,908,834 -
Change - -
Enterprise Value (EV) 1 2,725,397 2,374,261
Change - -12.88%
P/E 13.6x 8.45x
PBR 9.36x 4.47x
PEG 0x 0.1x
Capitalization / Revenue 7.4x 4.6x
EV / Revenue 6.94x 3.75x
EV / EBITDA 8.05x 4.33x
EV / EBIT 8.68x 4.65x
EV / FCF 10.8x 6.44x
FCF Yield 9.3% 15.5%
Dividend per Share 2 0.5897 0.9601
Rate of return 1.38% 2.24%
EPS 2 3.142 5.073
Distribution rate 18.8% 18.9%
Net sales 1 392,845 632,386
EBITDA 1 338,395 548,000
EBIT 1 314,065 510,594
Net income 1 207,174 342,469
Net Debt 1 -183,437 -534,573
Reference price 2 42.85 42.85
Nbr of stocks (in thousands) 67,884,099 -
Announcement Date - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 436B
21.1x12.03x18.14x0.36% 5,094B
21.65x10.59x14.36x1.13% 1,897B
34.71x14.72x21.62x0.81% 1,536B
5.07x3.1x3.45x0.07% 993B
90.54x16.32x61.89x-.--% 844B
3.6x2.2x2.65x0.26% 703B
-37.67x7.57x21.11x-.--% 457B
31.42x11.81x21.51x2.03% 260B
167.56x36.33x74.14x-.--% 225B
Average 37.55x 12.74x 26.54x 0.52% 1,244B
Weighted average by Cap. 26.18x 11.42x 20.18x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CXMT Corporation

Historical PBR trend

Valuation ratios - PBR - CXMT Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CXMT Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CXMT Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CXMT Corporation
  1. Stock Market
  2. Stocks
  3. 688825 Stock
  4. Valuation CXMT Corporation