Valuation Cystech Electronics Corp.

Stocks

End-of-day quote Taipei Exchange 06/11/2026			5-day change	1st Jan Change
109.50 ^TWD	-3.95%		-17.36%	+35.02%

08-12	Cystech Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Cystech Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,068	3,544	2,284	2,810	3,131	2,806
Change	-	71.35%	-35.55%	23.03%	11.45%	-10.39%
Enterprise Value (EV) ¹	2,054	3,385	2,236	2,887	2,742	2,340
Change	-	64.82%	-33.95%	29.13%	-5.04%	-14.67%
P/E	17.5x	13.9x	7.54x	15x	11.1x	12.9x
PBR	3.79x	3.67x	1.97x	2.45x	2.41x	2.2x
PEG	-	0.2x	0.4x	-0.4x	0.2x	-0.6x
Capitalization / Revenue	1.73x	2.18x	1.35x	2.09x	2.17x	1.87x
EV / Revenue	1.72x	2.08x	1.32x	2.15x	1.9x	1.56x
EV / EBITDA	12.2x	10.4x	6.37x	12.4x	9.97x	7.81x
EV / EBIT	12.5x	10.6x	6.44x	12.6x	10.1x	8.19x
EV / FCF	58.3x	-445x	23.2x	12.8x	6.99x	13.3x
FCF Yield	1.71%	-0.22%	4.31%	7.79%	14.3%	7.51%
Dividend per Share ²	2.857	3.811	6	4	7	4
Rate of return	4.15%	3.72%	9.09%	4.93%	7.73%	4.93%
EPS ²	3.924	7.362	8.75	5.43	8.16	6.3
Distribution rate	72.8%	51.8%	68.6%	73.7%	85.8%	63.5%
Net sales ¹	1,193	1,627	1,696	1,345	1,446	1,502
EBITDA ¹	168.2	324.7	350.9	233.4	275	299.4
EBIT ¹	164.5	320.7	347.3	229.4	270.2	285.7
Net income ¹	119.3	253	305.5	188.4	283.4	218.4
Net Debt ¹	-13.97	-158.1	-47.6	77.78	-389.6	-466.6
Reference price ²	68.86	102.38	66.00	81.20	90.50	81.10
Nbr of stocks (in thousands)	30,034	34,612	34,602	34,602	34,602	34,602
Announcement Date	30/3/21	28/3/22	28/3/23	14/3/24	4/3/25	12/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CYSTECH ELECTRONICS CORP.	-	-	-	-	116M
NVIDIA CORPORATION	18.67x	10.61x	15.99x	0.41%	4,507B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	19.33x	9.42x	12.72x	1.27%	1,689B
BROADCOM INC.	31.71x	13.46x	19.77x	0.88%	1,402B
MICRON TECHNOLOGY, INC.	3.97x	2.32x	2.6x	0.09%	781B
SK HYNIX INC.	3.09x	1.88x	2.26x	2.6%	605B
AMD (ADVANCED MICRO DEVICES)	73.66x	13.94x	50.99x	-.--%	736B
INTEL CORPORATION	-27.35x	5.29x	14.91x	-.--%	299B
TEXAS INSTRUMENTS INCORPORATED	30.63x	11.51x	20.93x	2.08%	253B
Average	19.21x	8.55x	17.52x	0.92%	1,141B
Weighted average by Cap.	21.42x	9.76x	16.74x	0.72%