Projected Income Statement: Datamatics Global Services Limited

Forecast Balance Sheet: Datamatics Global Services Limited

Forecast Balance Sheet - Datamatics Global Services Limited
Fiscal Period: March 2022 2023 2024 2025 2027 2028 2029
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 28/4/22 28/4/23 8/5/24 15/5/25 - - -
Estimates

Cash Flow Forecast: Datamatics Global Services Limited

Fiscal Period: March 2021 2022 2023 2024 2025 2026
CAPEX 1 164.2 243.9 398.9 163.1 359.1 395.7
Change - 48.57% 63.53% -59.11% 120.17% 10.19%
Free Cash Flow (FCF) 1 888 1,342 201.6 1,520 1,688 3,989
Change - 51.15% -84.98% 654.36% 10.99% 136.37%
Announcement Date 8/9/21 7/7/22 7/9/23 10/7/24 26/8/25 26/8/26
1INR in Million
Estimates

Forecast Financial Ratios: Datamatics Global Services Limited

Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029

Profitability

        
EBITDA Margin (%) - 16.62% 15.74% 13.3% - 18.67% 18.86% 19.53%
EBIT Margin (%) - 14.23% 13.4% 10.52% - 14.51% 15.06% 15.89%
EBT Margin (%) - - - - - - - -
Net margin (%) - - - - - - - -
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - - - - - - - -
ROE - 19.84% 17.4% 15.85% - 15.5% 15.3% 15.4%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - 177.8 215.6 230.9 - 301.4 347 400
Change - - 21.3% 7.09% - - 15.13% 15.27%
EPS 1 26.71 - - - - - - -
Change - - - - - - - -
Nbr of stocks (in thousands) 58,949 58,949 59,004 59,106 - 59,106 59,106 59,106
Announcement Date 28/4/22 28/4/23 8/5/24 15/5/25 - - - -
1INR
Estimates
2027 *2028 *
P/E - -
PBR 2.4x 2.08x
EV / Sales 1.93x 1.75x
Yield - -

EPS & Dividend

EPS & Dividend - Datamatics Global Services Limited


Y-o-Y evolution of P/E

Valuation ratios - P/E - Datamatics Global Services Limited
 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
722.60INR
Average target price
920.00INR
Spread / Average Target
+27.32%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Datamatics Global Services Limited
  1. Stock Market
  2. Stocks
  3. DATAMATICS Stock
  4. Financials Datamatics Global Services Limited