Valuation Dialog Axiata PLC

Stocks

End-of-day quote Colombo S.E.
- ^LKR	-

11-11	Dialog Axiata PLC Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
11-10	Financial, communications stocks lift Sri Lankan shares higher	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	457,257	-	-
Change	-	-	-
Enterprise Value (EV) ¹	521,647	516,564	508,723
Change	-	-0.97%	-1.52%
P/E	-	-	-
PBR	-	-	-
PEG	-	-	-
Capitalization / Revenue	2.33x	2.17x	2.03x
EV / Revenue	2.66x	2.46x	2.26x
EV / EBITDA	4.95x	4.47x	4.07x
EV / EBIT	9.51x	8.22x	7x
EV / FCF	14.9x	9.95x	9.02x
FCF Yield	6.72%	10%	11.1%
Dividend per Share ²	3.91	4.3	4.75
Rate of return	-	-	-
EPS ²	4.3	5.06	5.94
Distribution rate	90.9%	85%	80%
Net sales ¹	196,216	210,296	225,370
EBITDA ¹	105,482	115,652	125,130
EBIT ¹	54,831	62,851	72,688
Net income ¹	39,932	46,567	54,639
Net Debt ¹	64,390	59,307	51,466
Reference price ²	-	-	-
Nbr of stocks (in thousands)	9,200,335	-	-
Announcement Date	-	-	-

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DIALOG AXIATA PLC	-	2.64x	4.92x	-	1.37B
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	613.67x	39.45x	78.67x	-	1,943B
T-MOBILE US, INC.	15.1x	2.74x	6.95x	2.48%	179B
AT&T INC.	10.95x	2.27x	6.12x	5.06%	148B
BHARTI AIRTEL LIMITED	32.78x	5.79x	10.13x	1.6%	137B
SOFTBANK GROUP CORP.	42.18x	5.31x	14.77x	0.28%	139B
COMCAST CORPORATION	8.41x	1.41x	5.09x	5.36%	87.89B
SOFTBANK CORP.	18.25x	2.06x	7.89x	3.78%	70.62B
KDDI CORPORATION	14.15x	2.26x	7.34x	2.97%	66.06B
VODAFONE GROUP PLC	13.42x	1.4x	4.74x	3.52%	35.51B
Average	85.43x	6.53x	14.66x	3.13%	281B
Weighted average by Cap.	431.37x	28.31x	57.03x	2.91%