Valuation Dolby Laboratories, Inc.

Stocks

Market Closed - NYSE 05:00:03 05/11/2026 HKT			5-day change	1st Jan Change
65.02 ^USD	+2.68%		+3.63%	+1.25%

10-07	Dolby Laboratories' Atmos Spatial Audio to Be Used on Apple TV's Formula 1 Broadcasts	MT
10-07	Dolby Laboratories, Inc. And Apple Inc. Announce Formula 1® On Apple TV To Debut In Dolby Atmos, Alongside Dolby Vision, Delivering A More Immersive Race Experience	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,375	6,589	7,494	7,231	6,938	5,931	-	-
Change	-	-29.72%	13.74%	-3.51%	-4.05%	-14.51%	-	-
Enterprise Value (EV)	8,103	5,772	7,494	7,231	6,938	5,931	5,931	5,931
Change	-	-28.77%	29.85%	-3.51%	-4.05%	-14.51%	0%	0%
P/E	31.1x	37.3x	38.2x	28.2x	27.6x	20.5x	17.9x	17.2x
PBR	3.6x	2.88x	-	-	2.65x	2.27x	-	-
PEG	-	-1x	2.9x	0.9x	-10.61x	1.1x	1.2x	4.21x
Capitalization / Revenue	7.32x	5.26x	5.77x	5.68x	5.14x	4.16x	4.04x	3.86x
EV / Revenue	0x	0x	0x	0x	0x	4.16x	4.04x	3.86x
EV / EBITDA	0x	0x	0x	0x	0x	10.8x	10.4x	9.55x
EV / EBIT	0x	0x	0x	0x	0x	19.6x	17.5x	14.7x
EV / FCF	0x	0x	0x	0x	0x	16.5x	12.2x	11x
FCF Yield	4.2%	4.11%	4.49%	4.11%	6.28%	6.05%	8.16%	9.09%
Dividend per Share ²	0.91	1.02	1.11	-	1.32	-	-	-
Rate of return	0.98%	1.51%	1.42%	-	1.82%	-	-	-
EPS ²	2.97	1.81	2.05	2.69	2.62	3.092	3.545	3.69
Distribution rate	30.6%	56.4%	54.1%	-	50.4%	-	-	-
Net sales ¹	1,281	1,254	1,300	1,274	1,349	1,426	1,467	1,535
EBITDA ¹	550.2	420.6	463.9	460.1	496.3	547.1	569.6	621.2
EBIT ¹	344.4	206.6	215.8	258.3	265	302.5	339.2	404.7
Net income ¹	310.2	184.1	200.7	261.8	255	255.7	292.3	349
Net Debt	-1,272	-817.6	-	-	-	-	-	-
Reference price ²	92.47	67.46	78.36	75.84	72.39	63.32	63.32	63.32
Nbr of stocks (in thousands)	101,387	97,677	95,641	95,348	95,844	93,669	-	-
Announcement Date	16/11/21	17/11/22	16/11/23	19/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOLBY LABORATORIES, INC.	20.48x	-	-	-	5.93B
MICROSOFT CORPORATION	26.14x	9.74x	15.78x	0.76%	3,869B
PALANTIR TECHNOLOGIES INC.	104.39x	47.88x	77.28x	-.--%	421B
ORACLE CORPORATION	18.91x	5.51x	9.56x	1.62%	383B
PALO ALTO NETWORKS, INC.	222.19x	19.8x	57.96x	-.--%	287B
SAP SE	28.59x	5.84x	18.16x	1.3%	267B
CROWDSTRIKE HOLDINGS, INC.	2102.78x	40.93x	133.89x	-.--%	251B
SERVICENOW, INC.	76.37x	6.98x	18.27x	-.--%	113B
ADOBE INC.	13.49x	3.59x	7.5x	-.--%	95.8B
FORTINET, INC.	39.66x	10.91x	28.17x	-.--%	94.12B
Average	265.30x	16.80x	40.73x	0.41%	578.69B
Weighted average by Cap.	132.27x	13.78x	27.29x	0.67%