|
Market Closed -
NYSE
05:00:03 10/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 37.36 USD | +2.81% |
|
-6.30% | +14.43% |
| 11-04 | Douglas Dynamics, Inc., Q3 2026 Earnings Call, Nov 03, 2026 | |
| 11-03 | Douglas Dynamics, Inc. Updates Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Douglas Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 897.6 | 827.6 | 682.2 | 545.7 | 752.3 | 838.6 | - | - |
| Change | - | -7.8% | -17.57% | -20% | 37.85% | 11.48% | - | - |
| Enterprise Value (EV) | 1,078 | 1,013 | 893.3 | 545.7 | 752.3 | 838.6 | 838.6 | 838.6 |
| Change | - | -5.99% | -11.85% | -38.91% | 37.85% | 11.48% | 0% | 0% |
| P/E | 30.3x | 22.2x | 30.3x | 10x | 16.7x | 13x | 12.2x | 11.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.8x | -0.8x | 0x | -1x | 0.3x | 1.76x | 1.7x |
| Capitalization / Revenue | 1.66x | 1.34x | 1.2x | 0.96x | 1.15x | 1.09x | 1.06x | 1.02x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.09x | 1.06x | 1.02x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.6x | 6.51x | 6.06x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.64x | 8.2x | 7.53x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 9.89x | 9.94x | 10.9x |
| FCF Yield | 5.5% | 3.38% | 0.29% | 6.11% | 8.45% | 10.1% | 10.1% | 9.18% |
| Dividend per Share 2 | 1.14 | 1.16 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| Rate of return | 2.92% | 3.21% | 3.98% | 4.99% | 3.61% | 3.25% | 3.25% | 3.25% |
| EPS 2 | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 | 2.797 | 2.99 | 3.19 |
| Distribution rate | 88.4% | 71.2% | 120% | 50% | 60.2% | 42.2% | 39.5% | 37% |
| Net sales 1 | 541.5 | 616.1 | 568.2 | 568.5 | 656.1 | 772.8 | 794.2 | 820 |
| EBITDA 1 | 79.54 | 86.78 | 68.12 | 79.35 | 97.91 | 127.2 | 128.8 | 138.3 |
| EBIT 1 | 53.43 | 59.11 | 44.91 | 88.71 | 73.61 | 97.05 | 102.3 | 111.4 |
| Net income 1 | 30.69 | 38.61 | 23.72 | 56.15 | 46.9 | 66.35 | 70.85 | 75.7 |
| Net Debt | 180.2 | 185.8 | 211.1 | - | - | - | - | - |
| Reference price 2 | 39.06 | 36.16 | 29.68 | 23.63 | 32.65 | 36.34 | 36.34 | 36.34 |
| Nbr of stocks (in thousands) | 22,981 | 22,887 | 22,984 | 23,094 | 23,041 | 23,077 | - | - |
| Announcement Date | 21/2/22 | 20/2/23 | 26/2/24 | 24/2/25 | 23/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.99x | - | - | 3.25% | 839M | |
| 20.84x | 3.67x | 16.32x | 1.11% | 255B | |
| 37.08x | 5.71x | 31.13x | 0.98% | 181B | |
| 15.12x | 1.16x | 7.43x | 4.89% | 64.47B | |
| 17.39x | 1.47x | 12.12x | 3.17% | 53.69B | |
| 30.38x | 4.27x | 17.81x | 0.44% | 47.59B | |
| 11.9x | 1.05x | 10.54x | 4.7% | 34.19B | |
| 12.91x | 1.34x | 7.69x | 3.39% | 32.66B | |
| 30.01x | 4.35x | 17.32x | 1.66% | 28.32B | |
| 12.82x | 0.48x | 5.04x | 3.89% | 26.91B | |
| Average | 20.14x | 2.61x | 13.93x | 2.75% | 72.52B | |
| Weighted average by Cap. | 24.03x | 3.51x | 17.98x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLOW Stock
- Valuation Douglas Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
