Valuation Douglas Dynamics, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 00:19:20 19/06/2026 HKT			5-day change	1st Jan Change
48.92 ^USD	+1.93%		+4.16%	+49.33%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,110	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	47.55%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,110	1,110	1,110
Change	-	-5.99%	-11.85%	-38.91%	37.85%	47.55%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	18.1x	16.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.5x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.44x	1.39x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.44x	1.39x	1.35x
EV / EBITDA	0x	0x	0x	0x	0x	9.54x	8.87x	8.04x
EV / EBIT	0x	0x	0x	0x	0x	12x	10.9x	9.74x
EV / FCF	0x	0x	0x	0x	0x	20x	15.4x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.99%	6.48%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.46%	2.46%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	48.00	48.00	48.00
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/2/22	20/2/23	26/2/24	24/2/25	23/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOUGLAS DYNAMICS, INC.	18.14x	-	-	2.46%	1.11B
PACCAR, INC.	20.62x	1.87x	15.61x	2.7%	61.75B
KOMATSU LTD.	16.62x	1.68x	9.42x	2.9%	37.35B
DAIMLER TRUCK HOLDING AG	13.34x	1.11x	11.56x	4.28%	37.07B
EPIROC AB	33.68x	4.9x	19.4x	1.48%	33.62B
KUBOTA CORPORATION	14.25x	1.58x	11.16x	1.85%	20.26B
KNORR-BREMSE AG	23.94x	2.21x	12.1x	2.04%	19.45B
EXOR N.V.	12.84x	-	-	0.76%	15.5B
METSO OUTOTEC OYJ	21.9x	2.46x	13.15x	2.75%	14.96B
CNH INDUSTRIAL N.V.	26.26x	0.83x	15.86x	2.55%	12.75B
Average	20.16x	2.08x	13.53x	2.38%	25.38B
Weighted average by Cap.	20.32x	2.14x	13.73x	2.56%