|
Market Closed -
BURSA MALAYSIA
16:56:25 13/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.2700 MYR | +1.89% |
|
0.00% | -8.47% |
| 11-04 | DutaLand Berhad commences an Equity Buyback Plan under the authorization approved on November 27, 2025. | CI |
| 10-07 | DutaLand Unit Renews MYR30 Million Loan Facilities to Olympia Industries | MT |
Company Valuation: DutaLand
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 324.6 | 265.5 | 222.6 | 252.8 | 218.5 | 246.8 |
| Change | - | -18.2% | -16.16% | 13.58% | -13.58% | 12.96% |
| Enterprise Value (EV) 1 | -196.5 | -148 | -139.4 | -25.71 | -24.55 | 27.19 |
| Change | - | 24.71% | 5.79% | 81.55% | 4.52% | 210.76% |
| P/E | 25.1x | -5.93x | 21.5x | 87.4x | -18x | -30.5x |
| PBR | 0.26x | 0.22x | 0.19x | 0.21x | 0.18x | 0.21x |
| PEG | - | 0x | -0x | -1.2x | 0x | 0.9x |
| Capitalization / Revenue | 1.84x | 1.91x | 1.19x | 1.38x | 0.48x | 0.54x |
| EV / Revenue | -1.11x | -1.06x | -0.74x | -0.14x | -0.05x | 0.06x |
| EV / EBITDA | 5.46x | 1.97x | 4.9x | 2.16x | 2.62x | -2.4x |
| EV / EBIT | 5.24x | 1.93x | 4.61x | 1.83x | 2.06x | -2x |
| EV / FCF | -7.94x | 1.45x | 1.72x | 0.45x | 0.78x | -0.22x |
| FCF Yield | -12.6% | 68.8% | 58% | 224% | 128% | -449% |
| Dividend per Share 2 | 0.01 | - | - | - | - | - |
| Rate of return | 2.56% | - | - | - | - | - |
| EPS 2 | 0.0155 | -0.054 | 0.0125 | 0.003545 | -0.015 | -0.01 |
| Distribution rate | 64.4% | - | - | - | - | - |
| Net sales 1 | 176.3 | 139 | 187.8 | 182.9 | 457 | 458.4 |
| EBITDA 1 | -35.96 | -75.15 | -28.43 | -11.92 | -9.377 | -11.35 |
| EBIT 1 | -37.5 | -76.8 | -30.22 | -14.02 | -11.92 | -13.59 |
| Net income 1 | 12.96 | -44.49 | 10.35 | 2.911 | -11.92 | -7.772 |
| Net Debt 1 | -521.1 | -413.5 | -362 | -278.6 | -243.1 | -219.6 |
| Reference price 2 | 0.3900 | 0.3200 | 0.2700 | 0.3100 | 0.2700 | 0.3050 |
| Nbr of stocks (in thousands) | 832,194 | 829,680 | 824,464 | 815,627 | 809,258 | 809,258 |
| Announcement Date | 29/10/21 | 31/10/22 | 31/10/23 | 30/10/24 | 30/10/25 | 30/10/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 53.47M | |
| 65.69x | - | - | - | 70.85B | |
| 12.94x | 4.51x | 11.56x | 3.72% | 40.96B | |
| 20.25x | 4.11x | 16.53x | 1.2% | 31.02B | |
| 5.68x | 0.71x | 1.41x | 8.86% | 29.6B | |
| 14.99x | 3.17x | 15.24x | 2.33% | 27.33B | |
| 8.16x | 1.49x | 8.3x | 4.31% | 27.2B | |
| 10.93x | 2.16x | 8.32x | 3.84% | 21.97B | |
| 14.22x | 6.7x | 17.43x | 1.51% | 20.75B | |
| 39.31x | 19.42x | 68.92x | 1.14% | 19.92B | |
| Average | 21.35x | 5.28x | 18.46x | 3.37% | 29B | |
| Weighted average by Cap. | 27.39x | 4.73x | 16.40x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3948 Stock
- Valuation DutaLand
Select your edition
All financial news and data tailored to specific country editions
