Valuation ENGIE Xetra

Stocks

Market Closed - Xetra Other stock markets 23:35:41 10/07/2026 HKT			5-day change	1st Jan Change
26.87 ^EUR	-0.89%		-3.14%	+20.28%

07-10	EUROPE POWER-Week-ahead contracts up as heatwave continues	RE
07-06	EUROPE POWER-German wind supply jumps, France heats up	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	65,370	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	20.25%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	120,208	121,411	124,055
Change	-	0.66%	20.43%	3.34%	32.68%	28.89%	1%	2.18%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.2x	13.4x	12.7x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.85x	1.76x	1.69x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.2x	2.24x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.85x	0.8x	0.77x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.56x	1.48x	1.45x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	8.01x	7.47x	7.32x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.5x	11.6x	11.4x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.5x	24.1x	33.5x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.41%	4.15%	2.99%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.17%	5.39%	5.67%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	26.88	26.88	26.88
Nbr of stocks (in thousands)	2,416,820	2,422,402	2,420,755	2,421,450	2,425,841	2,431,938	-	-
Announcement Date	15/2/22	21/2/23	22/2/24	27/2/25	25/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.7x	5.69x	12.27x	4.04%	81.86B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.29x	17.08x	1.65%	81.43B
SEMPRA	18.39x	7.1x	14.83x	2.79%	61.58B
EON SE	17.2x	1.19x	9.84x	3.11%	56.67B
RWE AG	22.56x	2.52x	9.4x	2.34%	45.31B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.55x	5.13x	13.29x	3.32%	40.14B
ACWA POWER COMPANY	63.45x	21.41x	37.19x	0.28%	39.18B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.66x	5.07x	9.87x	4.41%	37.98B
AMEREN CORPORATION	21.03x	5.79x	13.25x	2.66%	31.26B
Average	25.40x	6.69x	15.22x	2.73%	52.82B
Weighted average by Cap.	24.80x	6.34x	14.88x	2.77%