Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 29,810 - -
Change - -2.83% 21.96% -10.95% 155.9% 55.88% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 47,752 52,199 55,815
Change - 79.64% 24.33% 7.58% 82% 54.22% 9.31% 6.93%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 11.4x 8.4x 5.25x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 18.2x 14.7x 9.84x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 26x 19.9x 12.9x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 41.6x 32.2x 17.5x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -6.9x -8.92x -8.28x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -14.5% -11.2% -12.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,617 3,549 5,674
EBITDA 1 - 471.2 685.1 1,027 1,522 1,837 2,628 4,328
EBIT 1 203 317.9 573.9 623.8 1,028 1,148 1,619 3,194
Net income 1 - 89.75 257.4 157.1 408.7 281.4 580.6 1,227
Net Debt 1 - 5,839 7,423 9,540 11,840 17,942 22,389 26,005
Reference price 2 76.54 72.00 71.20 63.05 144.80 213.00 213.00 213.00
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,953 - -
Announcement Date 31/3/22 15/3/23 26/2/24 19/2/25 17/2/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 18.25x25.99x - 9.27B
29.19x6.9x18.99x-.--% 42.07B
14.06x3.02x11.11x2.99% 32.82B
13.28x6.02x12.9x3.39% 32.35B
23.28x10.51x15.28x2.18% 30.53B
26.6x8.14x13.3x1.47% 29.95B
83.78x19.98x23.35x-.--% 24.51B
17x5.01x9.85x3.27% 18.77B
Average 29.60x 9.73x 16.35x 1.9% 28B
Weighted average by Cap. 28.43x 8.63x 15.63x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enlight Renewable Energy Ltd

Historical PBR trend

Valuation ratios - PBR - Enlight Renewable Energy Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enlight Renewable Energy Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enlight Renewable Energy Ltd

  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd