|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.40 USD | -2.89% |
|
-1.32% | +21.04% |
| 08-07 | RBC Adjusts Price Target on EPR Properties to $64 From $61, Maintains Sector Perform Rating | MT |
| 08-04 | Epr Properties Insider Sold Shares Worth $413,492, According to a Recent SEC Filing | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,627 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 21.79% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,951 | 7,945 | 8,044 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 19.32% | -0.07% | 1.25% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.8x | 19.6x | 18.6x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 2x | 2.01x | 2.01x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.79x | 15.63x | 3.59x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 6.04x | 5.72x | 5.54x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.4x | 9.83x | 9.63x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.9x | 12.3x | 11.7x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 19.1x | 18.2x | 17.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.702 | 3.789 | 3.884 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.13% | 6.27% | 6.43% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.047 | 3.085 | 3.245 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 122% | 123% | 120% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 765.6 | 808.6 | 835.3 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 616.2 | 645.9 | 684.8 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 415.6 | 437.1 | 469.3 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 246.6 | 255.1 | 267.3 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,323 | 3,317 | 3,417 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 60.40 | 60.40 | 60.40 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/2/22 | 22/2/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.82x | 10.38x | 12.9x | 6.13% | 4.63B | |
| 23.89x | 13.48x | 16.02x | 5.29% | 16.1B | |
| 9.11x | 14.28x | 18.47x | 5.92% | 7.12B | |
| 15.43x | 15.43x | 16.55x | 4.69% | 7.11B | |
| 22.88x | 14.63x | 15.88x | 4.19% | 6.53B | |
| 9.33x | 17.1x | 20.59x | 7.5% | 6.39B | |
| 10.53x | 14.89x | 15.99x | 6.73% | 6.13B | |
| 8.82x | 14.11x | 18.22x | 5.63% | 6.08B | |
| 11.98x | 11.59x | 13.17x | 5.32% | 5.02B | |
| Average | 14.64x | 13.99x | 16.42x | 5.71% | 7.23B | |
| Weighted average by Cap. | 15.95x | 14.08x | 16.54x | 5.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
