|
Market Closed -
NYSE
04:00:02 09/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 54.41 USD | +0.61% |
|
-1.95% | +9.04% |
| 09-16 | EPR Properties Declares Monthly Cash Dividend, Payable on October 15, 2026 | CI |
| 09-16 | EPR Properties Keeps Monthly Dividend at $0.31 a Share, Payable Oct. 15 to Holders of Record Sept. 30 | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,168 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 9.71% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,557 | 7,632 | 7,730 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 13.41% | 1% | 1.28% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 17.7x | 17.6x | 17.2x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 1.85x | 1.84x | 1.84x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.8x | 31.81x | 6.43x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 5.33x | 5.01x | 4.85x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 9.66x | 9.17x | 8.99x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.3x | 11.6x | 11.1x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 17.9x | 17.1x | 16.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.697 | 3.803 | 3.912 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.79% | 6.99% | 7.19% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.072 | 3.089 | 3.172 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 120% | 123% | 123% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 782.4 | 832.8 | 859.6 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 615.7 | 657.9 | 697.8 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 421.4 | 446.9 | 481.3 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 247.5 | 255.3 | 266.3 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,389 | 3,464 | 3,562 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 54.41 | 54.41 | 54.41 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/2/22 | 22/2/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.6x | 9.63x | 12.23x | 6.84% | 4.17B | |
| 20.71x | 12.49x | 14.62x | 5.97% | 14.38B | |
| 7.61x | 13.83x | 17.88x | 6.86% | 6.55B | |
| 11.81x | 14.31x | 15.25x | 5.4% | 5.99B | |
| 18.97x | 12.55x | 14.06x | 5.1% | 5.42B | |
| 9.24x | 14.01x | 14.96x | 7.51% | 5.32B | |
| 7.93x | 13.4x | 17.06x | 6.26% | 5.21B | |
| 8.72x | 15.83x | 19.08x | 9.22% | 4.99B | |
| 12.38x | 11.21x | 12.84x | 5.59% | 4.98B | |
| 21.49x | 15.97x | 24.26x | 4.97% | 3.94B | |
| Average | 13.65x | 13.32x | 16.23x | 6.37% | 6.1B | |
| Weighted average by Cap. | 14.35x | 13.23x | 15.90x | 6.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
