|
Market Closed -
NYSE
04:10:00 17/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 19.87 USD | +0.71% |
|
+2.26% | +1.17% |
| 09-16 | EPR Properties Declares Monthly Cash Dividend, Payable on October 15, 2026 | CI |
| 09-16 | EPR Properties Keeps Monthly Dividend at $0.31 a Share, Payable Oct. 15 to Holders of Record Sept. 30 | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,225 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 11.2% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,614 | 7,689 | 7,787 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 14.27% | 0.99% | 1.27% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 18x | 17.9x | 17.4x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 1.87x | 1.86x | 1.86x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.84x | 32.35x | 6.51x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 5.4x | 5.07x | 4.91x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 9.73x | 9.23x | 9.06x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.4x | 11.7x | 11.2x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 18.1x | 17.2x | 16.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.697 | 3.803 | 3.912 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.7% | 6.9% | 7.09% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.072 | 3.089 | 3.172 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 120% | 123% | 123% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 782.4 | 832.8 | 859.6 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 615.7 | 657.9 | 697.8 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 421.4 | 446.9 | 481.3 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 247.5 | 255.3 | 266.3 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,389 | 3,464 | 3,562 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 55.15 | 55.15 | 55.15 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/2/22 | 22/2/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.27x | 12.71x | 14.87x | 5.81% | 14.68B | |
| 8.36x | 14.29x | 18.35x | 6.44% | 7.12B | |
| 11.99x | 14.44x | 15.4x | 5.32% | 6.08B | |
| 19.77x | 12.88x | 14.43x | 4.9% | 5.61B | |
| 8.56x | 13.9x | 17.65x | 5.81% | 5.74B | |
| 9.6x | 14.33x | 15.31x | 7.25% | 5.56B | |
| 8.96x | 16x | 19.29x | 8.98% | 5.19B | |
| 12.56x | 11.34x | 13x | 5.51% | 5B | |
| 17.95x | 9.73x | 12.37x | 6.7% | 4.22B | |
| Average | 13.22x | 13.29x | 15.63x | 6.3% | 6.58B | |
| Weighted average by Cap. | 14.24x | 13.32x | 15.66x | 6.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- EPR.PRG Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
