|
Market Closed -
NYSE
04:10:00 15/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 21.14 USD | +0.52% |
|
+0.48% | +7.64% |
| 08-14 | EPR Properties Declares Monthly Cash Dividend, Payable on September 15, 2026 | CI |
| 08-07 | RBC Adjusts Price Target on EPR Properties to $64 From $61, Maintains Sector Perform Rating | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,692 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 23.5% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 8,016 | 8,010 | 8,109 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 20.29% | -0.07% | 1.24% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 20.1x | 19.9x | 18.9x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 2.03x | 2.04x | 2.04x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.83x | 15.86x | 3.65x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 6.12x | 5.8x | 5.62x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.5x | 9.89x | 9.71x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 13x | 12.4x | 11.8x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 19.3x | 18.3x | 17.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.702 | 3.789 | 3.884 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.04% | 6.19% | 6.34% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.047 | 3.085 | 3.245 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 122% | 123% | 120% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 766.3 | 809.5 | 835.3 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 616.2 | 645.9 | 684.8 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 415.6 | 437.1 | 469.3 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 246.6 | 255.1 | 267.3 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,323 | 3,317 | 3,417 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 61.25 | 61.25 | 61.25 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/2/22 | 22/2/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.22x | 13.61x | 16.16x | 5.21% | 16.32B | |
| 8.91x | 14.3x | 18.46x | 5.9% | 7.15B | |
| 15.08x | 15.21x | 16.31x | 4.8% | 6.97B | |
| 23.55x | 14.89x | 16.2x | 4.08% | 6.72B | |
| 9.23x | 17.02x | 20.5x | 7.58% | 6.35B | |
| 10.56x | 14.92x | 16.01x | 6.71% | 6.15B | |
| 8.86x | 14.18x | 18.2x | 5.62% | 6.08B | |
| 11.78x | 11.45x | 13.03x | 5.41% | 4.95B | |
| Average | 14.02x | 14.45x | 16.86x | 5.67% | 7.58B | |
| Weighted average by Cap. | 15.79x | 14.38x | 16.84x | 5.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- EPR.PRG Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
