|
Market Closed -
NYSE
04:00:02 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 69.76 USD | -5.90% |
|
+4.20% | -37.56% |
| 10-22 | ESAB Corporation Introduces ROBBI AI Cobot System For MIG And TIG Welding Automation | CI |
| 10-21 | Oppenheimer Adjusts Price Target on ESAB to $110 From $135, Maintains Outperform Rating | MT |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 4,337 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -36.06% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 6,270 | 5,914 | 5,485 |
| Change | - | 54.76% | 31.37% | -2.85% | -19.95% | -5.68% | -7.25% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 18.2x | 11.7x | 10.2x |
| PBR | - | 3.25x | - | 3.13x | 1.61x | 1.47x | 1.33x |
| PEG | - | -2.88x | 1x | -2x | 4.18x | 0.2x | 0.7x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.42x | 1.3x | 1.23x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 2.05x | 1.77x | 1.56x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 10.2x | 8.28x | 7.07x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 11x | 9.06x | 7.72x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 21x | 15.2x | 11.7x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 4.77% | 6.58% | 8.57% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.409 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.59% | 0.67% | 0.73% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.83 | 5.949 | 6.827 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 10.7% | 7.84% | 7.47% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,056 | 3,336 | 3,523 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 615.1 | 714.1 | 776.3 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 567.7 | 653.1 | 710.9 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 238 | 373.7 | 459.5 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,933 | 1,577 | 1,148 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 69.76 | 69.76 | 69.76 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 7/3/23 | 29/2/24 | 20/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.22x | 2.05x | 10.19x | 0.59% | 4.34B | |
| 29.06x | 5.19x | 18.95x | 0.9% | 113B | |
| 30.41x | 4.77x | 18.18x | 1.76% | 87.62B | |
| 29.24x | 3.34x | 19.29x | 0.71% | 64.02B | |
| 40.79x | 6.38x | 28.11x | 1.88% | 59.56B | |
| 35.99x | 7.28x | 21.32x | -.--% | 52.3B | |
| 23.73x | 4.55x | 15.65x | 2.52% | 33.49B | |
| 32.94x | 4.16x | 15.69x | 0.1% | 30.74B | |
| 21.34x | 1.83x | 13.16x | 2.2% | 31.05B | |
| 22.87x | 3.31x | 14.25x | 1.02% | 27.63B | |
| Average | 28.46x | 4.29x | 17.48x | 1.17% | 50.42B | |
| Weighted average by Cap. | 30.40x | 4.80x | 19.08x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
