Valuation: Estee Lauder

Market Cap 39.52B 1,335B 35.39B 32.56B 29.5B 55.14B 3,752B 56.17B 388B 156B 1,974B 148B 145B 6,225B P/E 2027 *
37.4x
P/E 2028 * 28.4x
Enterprise Value 44.01B 1,487B 39.42B 36.26B 32.85B 61.41B 4,179B 62.56B 432B 174B 2,198B 165B 162B 6,933B EV / Sales 2027 *
2.8x
EV / Sales 2028 * 2.64x
Free-Float
59.94%
Yield 2027 *
1.42%
Yield 2028 * 1.51%
1 week+6.09%
Current month+16.19%
1 month+16.19%
3 months+31.18%
6 months+50.62%
Current year+7.96%
1 week 1.15
Extreme 1.15
1.25
1 month 0.99
Extreme 0.99
1.25
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer - 01/10/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+6.09% - - 39.52B
+0.61%+0.34%+8.02%+8.25% 374B
+2.93%+0.15%+18.95%+11.45% 260B
+2.07%-1.36%-6.01%+12.09% 141B
+2.29%+1.33%+24.55%+28.98% 75.96B
+1.66%+0.94%+30.75% - 54.59B
+0.34%+2.75%-24.50%-24.78% 46.14B
+0.39%+0.52%+11.90%-14.64% 39.52B
-1.28%-1.33%+35.60%+3.59% 37.11B
-1.89%-2.01%-10.21%-9.69% 35.9B
Average +0.76%+0.15%+9.89%+1.91% 118.22B
Weighted average by Cap. +1.48%+0.14%+10.26%+7.95%

Financials

2027 *2028 *
Net sales 15.73B 532B 14.09B 12.96B 11.74B 21.95B 1,494B 22.36B 155B 62.05B 786B 59.05B 57.79B 2,478B 16.41B 554B 14.69B 13.52B 12.25B 22.89B 1,558B 23.32B 161B 64.71B 819B 61.58B 60.27B 2,584B
Net income 1.08B 36.49B 967M 890M 806M 1.51B 103B 1.54B 10.61B 4.26B 53.95B 4.05B 3.97B 170B 1.4B 47.41B 1.26B 1.16B 1.05B 1.96B 133B 1.99B 13.79B 5.53B 70.09B 5.27B 5.15B 221B
Net Debt 4.49B 152B 4.02B 3.7B 3.35B 6.27B 427B 6.39B 44.14B 17.72B 224B 16.86B 16.5B 708B 3.73B 126B 3.34B 3.07B 2.78B 5.2B 354B 5.3B 36.63B 14.7B 186B 13.99B 13.7B 587B
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
30/10/26 THB 1.220 0.00% 204,441
29/10/26 THB 1.220 -1.61% 509,116
28/10/26 THB 1.240 +0.81% 107,101
27/10/26 THB 1.230 +0.82% 412,128
26/10/26 THB 1.220 +6.09% 499,715
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
109.23USD
Average target price
110.05USD
Spread / Average Target
+0.75%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Estee Lauder