|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4500 MYR | 0.00% |
|
+7.14% | +9.76% |
Company Valuation: Fibon
Data adjusted to current consolidation scope
| Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 24.43 | 46.9 | 33.22 | 37.62 | 48.86 | 37.62 |
| Change | - | 92% | -29.17% | 13.24% | 29.87% | -23% |
| Enterprise Value (EV) 1 | -6.697 | 13.81 | -1.408 | -1.023 | 6.869 | -5.057 |
| Change | - | 306.25% | -110.2% | 27.36% | 771.47% | -173.62% |
| P/E | 11.4x | 27.3x | 9.92x | 7.7x | 11.1x | 8.5x |
| PBR | 0.49x | 0.91x | 0.61x | 0.64x | 0.79x | 0.58x |
| PEG | - | -1.4x | 0.1x | 0.2x | -1.16x | 40.44x |
| Capitalization / Revenue | 1.79x | 3.76x | 2.19x | 1.93x | 2.67x | 1.71x |
| EV / Revenue | -0.49x | 1.11x | -0.09x | -0.05x | 0.38x | -0.23x |
| EV / EBITDA | -2.87x | 9.76x | -0.46x | -0.23x | 1.87x | -1x |
| EV / EBIT | -3.36x | 12.5x | -0.51x | -0.23x | 1.97x | -1.04x |
| EV / FCF | -2.64x | 7.72x | -2.92x | -0.4x | 2.49x | -12x |
| FCF Yield | -37.9% | 12.9% | -34.2% | -252% | 40.1% | -8.35% |
| Dividend per Share 2 | 0.0054 | 0.0045 | 0.0085 | 0.0125 | 0.011 | 0.011 |
| Rate of return | 2.16% | 0.94% | 2.5% | 3.25% | 2.2% | 2.86% |
| EPS 2 | 0.022 | 0.0176 | 0.0343 | 0.05 | 0.0452 | 0.0453 |
| Distribution rate | 24.6% | 25.6% | 24.8% | 25% | 24.3% | 24.3% |
| Net sales 1 | 13.62 | 12.49 | 15.14 | 19.46 | 18.29 | 22.03 |
| EBITDA 1 | 2.332 | 1.415 | 3.083 | 4.545 | 3.67 | 5.038 |
| EBIT 1 | 1.991 | 1.104 | 2.786 | 4.37 | 3.491 | 4.849 |
| Net income 1 | 2.149 | 1.719 | 3.349 | 4.884 | 4.417 | 4.426 |
| Net Debt 1 | -31.13 | -33.09 | -34.63 | -38.64 | -41.99 | -42.68 |
| Reference price 2 | 0.2500 | 0.4800 | 0.3400 | 0.3850 | 0.5000 | 0.3850 |
| Nbr of stocks (in thousands) | 97,717 | 97,717 | 97,717 | 97,717 | 97,717 | 97,717 |
| Announcement Date | 25/9/20 | 28/9/21 | 27/9/22 | 27/9/23 | 27/9/24 | 25/9/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 10.81M | ||
| 19.23x | 2.65x | 11.66x | 2.68% | 278B | ||
| 25.45x | 3.02x | 16.35x | 2.06% | 244B | ||
| 51.87x | 7.09x | 30.49x | 0.83% | 177B | ||
| 30.21x | 3.92x | 18.11x | 1.63% | 184B | ||
| 35.49x | 5.47x | 23.13x | 1.05% | 159B | ||
| 112.76x | 15.84x | 81.72x | 0.27% | 133B | ||
| 54.5x | 8.73x | 35.54x | 0.08% | 122B | ||
| 30.58x | 4.98x | 17.42x | 1.48% | 83.45B | ||
| 31.94x | 6.67x | 20.79x | 0.59% | 53.01B | ||
| Average | 43.56x | 6.49x | 28.36x | 1.19% | 143.39B | |
| Weighted average by Cap. | 40.34x | 5.76x | 26.09x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0149 Stock
- Valuation Fibon
Select your edition
All financial news and data tailored to specific country editions
















