Company Valuation: FiscalNote Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 830.4 148.1 151.1 23.09 3.053 -
Change - -82.16% 2.01% -84.72% -86.78% -
Enterprise Value (EV) 830.4 347 263.6 125.2 3.053 3.053
Change - -58.22% -24.03% -52.49% -97.56% 0%
P/E -1.72x -1.3x 15.3x -0.32x -0.04x -0.11x
PBR - - - - - -
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue 7.3x 1.12x 1.26x 0.24x 0.04x 0.03x
EV / Revenue 0x 0x 0x 0x 0.04x 0.03x
EV / EBITDA -0x -0x 0x 0x 0.22x 0.15x
EV / EBIT -0x -0x -0x -0x -0.22x -0.33x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -44.16 -10.56 0.84 -4.65 -2.753 -1.013
Distribution rate - - - - - -
Net sales 1 113.8 132.6 120.3 95.41 80.83 88.14
EBITDA 1 -24.45 -7.506 9.781 10.28 14 20.18
EBIT 1 -88.19 -97.74 -31.94 -49.5 -14.05 -9.212
Net income 1 -244.8 -115.5 9.517 -65.25 -49.15 -18.9
Net Debt - 198.8 112.5 102.1 - -
Reference price 2 75.9630 13.6805 12.8405 1.4700 0.1090 0.1090
Nbr of stocks (in thousands) 10,932 10,827 11,768 15,710 28,011 -
Announcement Date 28/3/23 12/3/24 13/3/25 19/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.04x - - - 3.05M
22.71x8.71x14.46x0.94% 2,925B
98.13x39.64x66.26x-.--% 317B
107.4x34.26x108.36x0.16% 110B
73.39x14.76x32.18x-.--% 91.05B
467.28x20.1x80.81x-.--% 92.08B
142.44x8.38x21.37x-.--% 73.58B
34.62x1.81x14.19x-.--% 63.73B
120.14x5.04x24.92x-.--% 43.94B
-34.72x4.57x21.88x-.--% 37B
Average 103.14x 15.25x 42.72x 0.12% 375.46B
Weighted average by Cap. 46.83x 12.29x 23.98x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOTE Stock
  4. Valuation FiscalNote Holdings, Inc.