Valuation for Startups, Inc.

Stocks

Delayed Japan Exchange 14:07:23 14/09/2026 HKT			5-day change	1st Jan Change
1,370.00 ^JPY	+1.03%		-5.84%	+44.82%

08-06	For Startups, Inc. Provides Consolidated Earnings Guidance for the Full Fiscal Year Ending March 31, 2027	CI
08-06	For Startups, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026
Market Cap ¹	9,337	6,629	4,531	3,694	7,361
Change	-	-29.01%	-31.65%	-18.46%	99.25%
Enterprise Value (EV) ¹	7,802	4,950	2,876	2,312	5,598
Change	-	-36.56%	-41.91%	-19.59%	142.08%
P/E	23.9x	15.4x	11.8x	11x	9.23x
PBR	7.08x	3.72x	2.06x	1.68x	2.68x
PEG	-	1.58x	-0.9x	-1.79x	0x
Capitalization / Revenue	3.98x	2.21x	1.33x	1x	1.4x
EV / Revenue	3.32x	1.65x	0.84x	0.63x	1.06x
EV / EBITDA	15x	8.24x	6x	4.36x	4.81x
EV / EBIT	16x	8.46x	6.78x	5.1x	5x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	55.26	60.64	52.91	49.66	123.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,348	2,998	3,416	3,693	5,268
EBITDA ¹	520	601	479	530	1,163
EBIT ¹	488	585	424	453	1,120
Net income ¹	382	442	385	353	817
Net Debt ¹	-1,535	-1,679	-1,655	-1,382	-1,763
Reference price ²	1,323.00	934.50	623.00	547.50	1,142.00
Nbr of stocks (in thousands)	7,058	7,093	7,272	6,748	6,446
Announcement Date	17/6/22	19/6/23	24/6/24	23/6/25	23/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOR STARTUPS, INC.	-	-	-	-	56.97M
AUTOMATIC DATA PROCESSING, INC.	21.93x	4.5x	15.06x	2.67%	107B
RANDSTAD N.V.	19.22x	0.34x	8.45x	4.39%	7.64B
ADECCO GROUP AG	13.27x	0.28x	7.64x	4.12%	5.13B
PERSOL HOLDINGS CO.,LTD.	13.33x	0.32x	5.46x	4.56%	4.13B
ROBERT HALF INC.	29.58x	0.65x	13.45x	6.29%	3.79B
FIRST ADVANTAGE CORPORATION	73.6x	3.14x	11.07x	-.--%	3.64B
MANPOWERGROUP INC.	18.7x	0.17x	7.52x	2.41%	2.63B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.79x	-	-	4.03%	1.44B
FESCO GROUP CO., LTD.	7.39x	-	-	6.69%	1.08B
Average	23.31x	1.34x	9.81x	3.91%	13.61B
Weighted average by Cap.	22.51x	3.74x	13.79x	2.95%