Valuation Formpipe Software AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 00:00:00 12/06/2026 HKT			5-day change	1st Jan Change
29.60 ^SEK	-0.34%		0.00%	+11.28%

06-09	Formpipe Software begins trading on Nasdaq Stockholm under new name Lasernet Group	FW
06-09	Formpipe Software AB will Change its Ticker to LASER from FPIP	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,418	1,193	1,469	1,243	1,443	1,611	-	-
Change	-	-50.66%	23.18%	-15.44%	16.16%	11.65%	-	-
Enterprise Value (EV) ¹	2,422	1,232	1,467	1,221	623.7	1,531	1,264	1,221
Change	-	-49.12%	19.09%	-16.79%	-48.92%	145.55%	-17.49%	-3.39%
P/E Ratio	47.9x	138x	39.9x	71.6x	2.92x	72.4x	49.8x	39.1x
PBR	5.65x	2.7x	3.07x	2.56x	1.66x	12.9x	11x	9.34x
PEG	-	-1.7x	0x	-1.4x	0x	-0.8x	1.1x	1.4x
Capitalization / Revenue	5.11x	2.46x	2.8x	2.35x	5.95x	6.55x	6.03x	5.49x
EV / Revenue	5.12x	2.54x	2.79x	2.31x	2.57x	6.23x	4.73x	4.16x
EV / EBITDA	17.9x	17x	12.8x	11.7x	17.6x	29.5x	21.2x	17.3x
EV / EBIT	35.1x	78.5x	29.2x	34.6x	43.1x	45x	30.3x	23.4x
EV / FCF	60.1x	-111x	32.7x	23.2x	0.76x	47.9x	27.5x	21.4x
FCF Yield	1.66%	-0.9%	3.06%	4.3%	132%	2.09%	3.64%	4.67%
Dividend per Share ²	0.7	-	0.5	0.5	14	0.2	0.25	0.3
Rate of return	1.56%	-	1.85%	2.18%	52.6%	0.67%	0.84%	1.01%
EPS ²	0.94	0.16	0.68	0.32	9.12	0.41	0.5967	0.76
Distribution rate	74.5%	-	73.5%	156%	154%	48.8%	41.9%	39.5%
Net sales ¹	473	485.1	525.2	528.9	242.4	246	267.3	293.5
EBITDA ¹	135	72.4	114.6	104.3	35.47	52	59.6	70.77
EBIT ¹	69	15.7	50.31	35.32	14.49	34	41.67	52.23
Net income ¹	50	8.76	36.91	17.09	495.1	22	32.03	41.13
Net Debt ¹	4.347	39.43	-1.905	-21.56	-819.6	-80	-347.9	-390.7
Reference price ²	45.00	22.00	27.10	22.90	26.60	29.70	29.70	29.70
Nbr of stocks (in thousands)	53,726	54,218	54,218	54,258	54,258	54,258	-	-
Announcement Date	16/2/22	25/1/23	16/2/24	14/2/25	20/2/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORMPIPE SOFTWARE AB	72.44x	6.23x	29.45x	0.67%	170M
ORACLE CORPORATION	34.63x	10.16x	18.82x	0.95%	579B
SAP SE	20.96x	4.16x	12.69x	1.8%	202B
SERVICENOW, INC.	53.31x	6.32x	17.39x	-.--%	109B
CONSTELLATION SOFTWARE INC.	38.03x	3.59x	12.92x	0.18%	47.83B
STRATEGY INCORPORATED	5.17x	94.85x	1112.93x	-.--%	40.56B
FAIR ISAAC CORPORATION	32.16x	12.52x	20.41x	-.--%	28.3B
TOAST, INC.	27.35x	1.61x	14.74x	-.--%	14.09B
TRIMBLE, INC.	22.53x	3.23x	10.88x	-	11.8B
GUIDEWIRE SOFTWARE, INC.	66.05x	6.31x	27.01x	-.--%	9.71B
Average	37.26x	14.90x	127.72x	0.4%	104.26B
Weighted average by Cap.	32.95x	11.42x	59.75x	0.89%