|
End-of-day quote
Santiago S.E.
22/09/2026
|
5-day change | 1st Jan Change | ||
| 1,810.00 CLP | +0.56% |
|
+0.56% | -22.15% |
| 09-09 | AI Healthcare Startup Forus Hits $3 Billion Valuation | MT |
| 09-08 | AI healthcare platform Forus valued at $3 billion in latest funding round | RE |
Company Valuation: Forus S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 284,316 | 305,510 | 421,201 | 443,507 | 600,940 | 467,829 | - | - |
| Change | - | 7.45% | 37.87% | 5.3% | 35.5% | -22.15% | - | - |
| Enterprise Value (EV) 1 | 312,194 | 354,083 | 467,601 | 517,002 | 680,297 | 539,430 | 539,867 | 540,459 |
| Change | - | 13.42% | 32.06% | 10.56% | 31.59% | -20.71% | 0.08% | 0.11% |
| P/E | 7.22x | 9.69x | 14.6x | 14.7x | 21.9x | 21.5x | 17.2x | 15.3x |
| PBR | 1.48x | 1.55x | 1.98x | 1.88x | 2.35x | 1.92x | 1.92x | 1.94x |
| PEG | - | -0.5x | -1.71x | 2.98x | -2.35x | -1x | 0.7x | 1.2x |
| Capitalization / Revenue | 0.96x | 0.97x | 1.29x | 1.18x | 1.49x | 1.13x | 1.08x | 1.02x |
| EV / Revenue | 1.06x | 1.12x | 1.43x | 1.38x | 1.68x | 1.3x | 1.24x | 1.18x |
| EV / EBITDA | 4.36x | 5.7x | 8.29x | 7.91x | 10.1x | 8.37x | 7.66x | 7.05x |
| EV / EBIT | 5.96x | 11.1x | 14.4x | 13.2x | 17.9x | 16.7x | 14.1x | 12.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 60.95 | - | - | - | - | 128.4 | 102.7 | 128.6 |
| Rate of return | 5.54% | - | - | - | - | 7.09% | 5.67% | 7.11% |
| EPS 2 | 152.4 | 122 | 111.6 | 117.1 | 106.2 | 84.25 | 105.1 | 118.4 |
| Distribution rate | 40% | - | - | - | - | 152% | 97.7% | 109% |
| Net sales 1 | 294,690 | 315,055 | 326,555 | 375,983 | 403,758 | 413,950 | 435,096 | 457,640 |
| EBITDA 1 | 71,597 | 62,158 | 56,386 | 65,367 | 67,211 | 64,444 | 70,513 | 76,639 |
| EBIT 1 | 52,371 | 32,011 | 32,531 | 39,058 | 38,013 | 32,266 | 38,328 | 42,457 |
| Net income 1 | 39,350 | 31,543 | 28,860 | 30,093 | 27,452 | 21,861 | 27,276 | 30,729 |
| Net Debt 1 | 27,878 | 48,572 | 46,400 | 73,495 | 79,357 | 71,601 | 72,038 | 72,630 |
| Reference price 2 | 1,100.00 | 1,182.00 | 1,629.60 | 1,715.90 | 2,325.00 | 1,810.00 | 1,810.00 | 1,810.00 |
| Nbr of stocks (in thousands) | 258,469 | 258,469 | 258,469 | 258,469 | 258,469 | 258,469 | - | - |
| Announcement Date | 2/3/22 | 1/3/23 | 2/3/24 | 1/4/25 | 27/2/26 | - | - | - |
1CLP in Million2CLP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.37x | 1.3x | 8.33x | 7.13% | 495M | |
| 23.92x | 3.63x | 12.93x | 3.73% | 190B | |
| 40.54x | 4.98x | 20.62x | 0.92% | 132B | |
| 26.81x | 2.73x | 17.55x | 0.77% | 74.28B | |
| 44.61x | 2.51x | 9.57x | 1.48% | 32.55B | |
| 20.65x | 1.41x | 7.98x | 4.51% | 27.21B | |
| 14.29x | 2.79x | 10.73x | 1.65% | 22.45B | |
| 17.76x | 2.49x | 11.18x | 2.1% | 22.37B | |
| 21.93x | 1.3x | 11.1x | -.--% | 16.13B | |
| 15.42x | 1.96x | 8.22x | 4.56% | 12.02B | |
| Average | 24.73x | 2.51x | 11.82x | 2.68% | 52.94B | |
| Weighted average by Cap. | 28.65x | 3.46x | 14.70x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORUS Stock
- Valuation Forus S.A.
Select your edition
All financial news and data tailored to specific country editions
