Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 225.9 - -
Change - -6.34% -12.29% 250.21% 24.76% 6.97% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 266.5 245.6 225.9
Change - -6.34% -12.29% 479.1% -9.21% 4.85% -7.82% -8.02%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 8.45x 8.15x 6.56x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x -0.3x 2.21x 0.3x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.51x 0.34x 0.31x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.6x 0.37x 0.31x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.33x 3.67x 3.37x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 13.1x 4.41x 3.82x
EV / FCF - - - 7.01x 8.09x 60.7x 14x -
FCF Yield - - - 14.3% 12.4% 1.65% 7.13% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 0.815 0.845 1.05
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 445.1 665.6 720.3
EBITDA 1 -11.93 8.411 20.12 43 44.79 36.34 66.92 67.11
EBIT 1 -16.23 0.364 15.51 37.24 38.58 20.41 55.71 59.14
Net income 1 - - - -96 38.1 26.67 34.81 36.18
Net Debt 1 - - - 110.6 42.95 40.55 19.71 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 6.890 6.890 6.890
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,791 - -
Announcement Date 22/3/22 27/3/23 18/3/24 12/3/25 9/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.45x0.6x7.33x - 226M
30.91x5.25x23.26x0.75% 380B
37.54x5.79x31.56x0.96% 183B
15.63x1.2x7.75x4.78% 65.82B
18.69x1.73x14.19x2.92% 58.85B
31.65x4.37x18.41x0.42% 49.19B
16.85x1.69x9.62x2.65% 41.83B
11.31x1.07x10.63x4.57% 36.3B
32.34x4.69x18.69x1.55% 30.36B
11.92x0.39x3.98x4.13% 25.14B
Average 21.53x 2.68x 14.54x 2.52% 87.12B
Weighted average by Cap. 28.37x 4.26x 21.05x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.