Valuation FREY Börse Stuttgart

Stocks

Delayed Börse Stuttgart 20:48:21 15/09/2026 HKT			5-day change	1st Jan Change
35.00 ^EUR	+0.57%		+0.58%	+24.29%

07-28	Frey posts a sharp jump in group net profit in the first half
07-27	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,110	-	-
Change	-	0.61%	19.2%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,593	2,645	2,616
Change	-	0.61%	178.45%	2%	-1.08%
P/E	23.4x	12x	13x	9.16x	11x
PBR	-	0.81x	0.99x	0.99x	0.99x
PEG	-	0.1x	1.1x	0.2x	-0.6x
Capitalization / Revenue	-	4.02x	4.03x	3.84x	3.55x
EV / Revenue	-	4.02x	9.41x	9.15x	8.36x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	20x	14.1x	17.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	5.97%	6.25%	6.96%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	35.20	35.20	35.20
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	6/3/25	5/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCENTRE GROUP	13.11x	14.89x	15.48x	5.27%	13B
PLAZA S.A.	18.41x	14.38x	17.64x	1.35%	9B
THE PHOENIX MILLS LIMITED	46.61x	14.76x	24.33x	0.15%	7.06B
PARQUE ARAUCO S.A.	24.93x	11.94x	16.68x	1.47%	3.94B
CURBLINE PROPERTIES CORP.	126.43x	15.38x	23.33x	2.33%	3.35B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.82x	6.73x	8.85x	3.49%	2.84B
ALLOS S.A.	15.23x	6.08x	8.2x	12.3%	2.76B
VINCOM RETAIL	9.78x	6.46x	10.74x	1.94%	2.25B
Average	33.29x	11.33x	15.66x	3.54%	5.52B
Weighted average by Cap.	29.05x	13.04x	16.91x	3.25%