|
Market Closed -
Euronext Amsterdam
00:55:00 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 8.480 EUR | -2.19% |
|
+6.20% | -0.12% |
| 10-30 | Fugro rolls out anti-jamming technology after Gulf disruptions hit earnings, CEO says | RE |
| 10-30 | Fugro third-quarter core profit slumps on pricing pressure, Middle East costs | RE |
Company Valuation: Fugro N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 698.2 | 1,252 | 1,941 | 1,876 | 938.1 | 944.1 | - | - |
| Change | - | 79.38% | 54.96% | -3.32% | -50.01% | 0.64% | - | - |
| Enterprise Value (EV) 1 | 990.9 | 1,460 | 2,051 | 1,973 | 1,320 | 1,355 | 1,305 | 1,243 |
| Change | - | 47.32% | 40.51% | -3.84% | -33.08% | 2.63% | -3.68% | -4.78% |
| P/E | 9.84x | 16x | 7.88x | 7x | -47.2x | -19.7x | 11.6x | 7.08x |
| PBR | 0.83x | 1.19x | 1.51x | 1.24x | 0.73x | 0.74x | 0.7x | 0.66x |
| PEG | - | - | 0x | 0.81x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.48x | 0.71x | 0.89x | 0.82x | 0.51x | 0.51x | 0.51x | 0.48x |
| EV / Revenue | 0.68x | 0.83x | 0.94x | 0.87x | 0.71x | 0.74x | 0.7x | 0.63x |
| EV / EBITDA | 5.64x | 6.34x | 5.16x | 4.08x | 4.93x | 5.51x | 4.72x | 3.7x |
| EV / EBIT | 15.7x | 13.6x | 8.14x | 6.27x | 14.5x | 20.4x | 13x | 7.94x |
| EV / FCF | 39.8x | 74.1x | 17.8x | 12.3x | -9.64x | -82.9x | 16.7x | 10.9x |
| FCF Yield | 2.51% | 1.35% | 5.61% | 8.16% | -10.4% | -1.21% | 5.97% | 9.2% |
| Dividend per Share 2 | - | - | 0.4 | 0.75 | 0.15 | 0.00333 | 0.2425 | 0.435 |
| Rate of return | - | - | 2.31% | 4.49% | 1.77% | 0.04% | 2.86% | 5.13% |
| EPS 2 | 0.7 | 0.7 | 2.2 | 2.39 | -0.18 | -0.431 | 0.7323 | 1.198 |
| Distribution rate | - | - | 18.2% | 31.4% | -83.3% | -0.77% | 33.1% | 36.3% |
| Net sales 1 | 1,462 | 1,766 | 2,187 | 2,275 | 1,848 | 1,841 | 1,858 | 1,971 |
| EBITDA 1 | 175.6 | 230.4 | 397.3 | 483.6 | 267.9 | 245.8 | 276.4 | 336.1 |
| EBIT 1 | 63 | 107.6 | 252.1 | 314.6 | 90.9 | 66.4 | 100.2 | 156.5 |
| Net income 1 | 71.1 | 74.13 | 254.8 | 274 | -20.5 | -44.2 | 83.9 | 141.1 |
| Net Debt 1 | 292.7 | 207.4 | 110.5 | 96.2 | 382 | 410.6 | 360.8 | 298.4 |
| Reference price 2 | 6.885 | 11.200 | 17.340 | 16.720 | 8.490 | 8.480 | 8.480 | 8.480 |
| Nbr of stocks (in thousands) | 101,412 | 111,826 | 111,923 | 112,221 | 110,491 | 111,334 | - | - |
| Announcement Date | 18/2/22 | 23/2/23 | 29/2/24 | 28/2/25 | 27/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -19.68x | 0.74x | 5.51x | 0.04% | 1.05B | |
| 21.84x | 2.2x | 10.21x | 2.36% | 73.68B | |
| 17.73x | 2.05x | 11.47x | 1.94% | 47.54B | |
| 15.23x | 2.14x | 9.02x | 4.7% | 29.99B | |
| 13.79x | 1.38x | 7.76x | 2.14% | 26.34B | |
| 19.91x | 2.22x | 10.95x | 0.31% | 24.7B | |
| 24.15x | 3.82x | 15.14x | 1.21% | 12.14B | |
| 12.34x | 1.17x | 4.91x | 3.98% | 9.56B | |
| 29.97x | 0.49x | 4.36x | 3.89% | 9.17B | |
| 20.16x | 0.29x | 4.21x | 2.98% | 6.55B | |
| Average | 15.55x | 1.65x | 8.35x | 2.36% | 24.07B | |
| Weighted average by Cap. | 18.95x | 1.99x | 9.75x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FUR Stock
- Valuation Fugro N.V.
Select your edition
All financial news and data tailored to specific country editions
