Valuation Gedeon Richter OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 02:18:58 08/08/2026 HKT			5-day change	1st Jan Change
39.76 ^USD	+4.58%		+4.86%	+28.25%

08-07	Gedeon Richter PLC Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-29	Gedeon Richter plc announces Resignation of Péter Cserháti as Member of the Board of Directors, with Effect from 1 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,619,625	1,542,290	1,627,029	1,893,161	1,799,226	2,247,052	-	-
Change	-	-4.77%	5.49%	16.36%	-4.96%	24.89%	-	-
Enterprise Value (EV) ¹	1,559,769	1,395,557	1,546,536	1,782,343	1,588,618	1,932,462	1,825,661	1,707,047
Change	-	-10.53%	10.82%	15.25%	-10.87%	21.64%	-5.53%	-6.5%
P/E	11.6x	9.94x	10.2x	7.96x	7.76x	8.6x	7.89x	7.21x
PBR	1.78x	1.47x	1.44x	1.49x	1.31x	1.49x	1.35x	1.22x
PEG	-	0.9x	3.41x	0.2x	-2.82x	0.7x	0.88x	0.76x
Capitalization / Revenue	2.57x	1.92x	2.02x	2.21x	1.94x	2.36x	2.2x	2.05x
EV / Revenue	2.47x	1.74x	1.92x	2.08x	1.71x	2.03x	1.78x	1.55x
EV / EBITDA	8.86x	7.1x	6.43x	5.74x	4.5x	5.32x	4.68x	4.02x
EV / EBIT	11.5x	9.09x	8.15x	6.82x	5.42x	6.44x	5.59x	4.85x
EV / FCF	-460x	12.3x	17.9x	8.26x	7.56x	9.09x	7.89x	6.78x
FCF Yield	-0.22%	8.12%	5.6%	12.1%	13.2%	11%	12.7%	14.7%
Dividend per Share ²	225	390	-	-	-	620.6	664.4	733
Rate of return	2.58%	4.7%	-	-	-	5.04%	5.39%	5.95%
EPS ²	751	835	860	1,307	1,271	1,432	1,561	1,709
Distribution rate	30%	46.7%	-	-	-	43.3%	42.6%	42.9%
Net sales ¹	630,595	802,755	805,158	857,545	928,962	951,724	1,023,546	1,098,192
EBITDA ¹	176,123	196,480	240,625	310,678	353,314	363,366	389,794	424,113
EBIT ¹	135,832	153,555	189,817	261,157	292,851	299,996	326,732	351,898
Net income ¹	139,626	155,581	158,850	239,244	232,335	259,474	286,154	313,070
Net Debt ¹	-59,856	-146,733	-80,493	-110,818	-210,608	-314,590	-421,390	-540,005
Reference price ²	8,725.00	8,300.00	8,750.00	10,400.00	9,865.00	12,320.00	12,320.00	12,320.00
Nbr of stocks (in thousands)	185,630	185,818	185,946	182,035	182,385	182,391	-	-
Announcement Date	2/3/22	28/2/23	29/2/24	7/4/25	27/2/26	-	-	-

¹HUF in Million²HUF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN PHARMACEUTICAL INDUSTRIES LTD.	35.76x	6.74x	23.33x	0.88%	49.03B
OTSUKA HOLDINGS CO., LTD.	20.02x	2.36x	10.74x	1.29%	42.33B
CIPLA LIMITED	28.49x	3.47x	18x	0.89%	12.43B
ZYDUS LIFESCIENCES LIMITED	26.41x	3.9x	15.87x	0.6%	11.68B
KRKA, D. D.	19.07x	3.33x	11.97x	3.49%	9.12B
GEDEON RICHTER	8.6x	2.03x	5.32x	5.04%	7.15B
ONO PHARMACEUTICAL CO., LTD.	15.67x	2.02x	6.32x	3.29%	7.09B
GLENMARK PHARMACEUTICALS LIMITED	34.6x	3.94x	16.78x	0.23%	6.76B
Average	23.58x	3.47x	13.54x	1.96%	18.2B
Weighted average by Cap.	26.40x	4.16x	15.89x	1.43%