Company Valuation: General Interface Solution (GIS) Holding Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 34,470 29,739 22,304 17,100 14,282 21,180 -
Change - -13.73% -25% -23.33% -16.48% 48.3% -
Enterprise Value (EV) 27,888 25,809 9,169 3,093 14,282 21,180 21,180
Change - -7.46% -64.47% -66.27% 361.72% 48.3% 0%
P/E 7.95x 8.74x -8.14x 110x -54.1x -15.9x -235x
PBR 1.08x 0.89x 0.77x 0.57x 0.48x 0.7x -
PEG - -0.4x 0x -1x 0x -0x 2.5x
Capitalization / Revenue 0.26x 0.24x 0.31x 0.24x 0.21x 0.35x 0.32x
EV / Revenue 0x 0x 0x 0x 0x 0.35x 0.32x
EV / EBITDA 0x 0x 0x 0x 0x 8.06x 5.57x
EV / EBIT 0x 0x -0x -0x -0x -16.8x -28.8x
EV / FCF -0x -0x 0x 0x -0x 4.19x -
FCF Yield -11% -0.83% 18.9% 8.5% -7.93% 23.9% -
Dividend per Share 2 5 - - - - - -
Rate of return 4.9% - - - - - -
EPS 2 12.83 10.07 -8.11 0.46 -0.79 -3.99 -0.27
Distribution rate 39% - - - - - -
Net sales 1 132,378 125,461 71,345 69,986 66,784 60,672 65,796
EBITDA 1 8,591 8,812 62.97 3,586 2,866 2,629 3,806
EBIT 1 3,743 2,989 -4,945 -401.3 -438.1 -1,260 -735
Net income 1 4,384 3,444 -2,741 156.3 -262.9 -1,348 -92
Net Debt -6,582 -3,930 -13,135 -14,007 - - -
Reference price 2 102.00 88.00 66.00 50.60 42.75 63.40 63.40
Nbr of stocks (in thousands) 337,940 337,940 337,940 337,940 334,076 334,076 -
Announcement Date 4/3/22 24/2/23 27/2/24 24/2/25 6/3/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.89x - - - 670M
32.58x11.52x21.03x0.84% 120B
47.95x7.99x34.74x1.54% 53.74B
28.14x1.3x14.8x-.--% 42.77B
20.65x1.76x8.59x1.46% 34.71B
29.64x2.09x14.54x1.58% 30.02B
28.89x4.4x17.55x-.--% 27.99B
10.33x5.79x16.06x1.44% 26.01B
31.6x4.83x19.31x0.73% 18.56B
23.66x3.01x12.62x-.--% 16.58B
Average 23.75x 4.74x 17.70x 0.84% 37.11B
Weighted average by Cap. 30.57x 6.49x 19.54x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6456 Stock
  4. Valuation General Interface Solution (GIS) Holding Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!