|
Market Closed -
NYSE
04:00:03 24/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 28.01 USD | -1.55% |
|
-1.30% | +2.34% |
| 10-23 | Getty Realty Corp., Q3 2026 Earnings Call, Oct 22, 2026 | |
| 10-22 | Huntington Adjusts Price Target on Getty Realty to $34 From $37, Maintains Outperform Rating | MT |
Company Valuation: Getty Realty Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,455 | 1,582 | 1,540 | 1,658 | 1,580 | 1,735 | - | - |
| Change | - | 8.72% | -2.66% | 7.64% | -4.66% | 9.76% | - | - |
| Enterprise Value (EV) 1 | 2,016 | 2,268 | 2,293 | 2,553 | 2,570 | 2,994 | 3,111 | 3,243 |
| Change | - | 12.5% | 1.11% | 11.34% | 0.66% | 16.47% | 3.93% | 4.22% |
| P/E | 23.4x | 18x | 25.4x | 24.1x | 20.3x | 18.8x | 20.7x | 19.2x |
| PBR | 2.01x | 2.08x | 1.65x | 1.72x | 1.53x | 1.47x | 1.48x | 1.48x |
| PEG | - | 0.5x | -0.7x | 2.77x | 2.54x | 1.8x | -2.2x | 2.42x |
| Capitalization / Revenue | 9.46x | 9.65x | 8.53x | 8.34x | 7.2x | 7.19x | 6.59x | 5.92x |
| EV / Revenue | 13.1x | 13.8x | 12.7x | 12.9x | 11.7x | 12.4x | 11.8x | 11.1x |
| EV / EBITDA | 17.8x | 18.4x | 16.6x | 15.6x | 14.2x | 13.9x | 13x | 12x |
| EV / EBIT | 26x | 27.2x | 24.7x | 23.6x | 20.8x | 21.4x | 20.5x | 18.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.58 | 1.66 | 1.74 | 1.82 | 1.9 | 1.96 | 2.023 | 2.094 |
| Rate of return | 4.92% | 4.9% | 5.95% | 6.04% | 6.94% | 7% | 7.22% | 7.48% |
| EPS 2 | 1.37 | 1.88 | 1.15 | 1.25 | 1.35 | 1.492 | 1.351 | 1.459 |
| Distribution rate | 115% | 88.3% | 151% | 146% | 141% | 131% | 150% | 144% |
| Net sales 1 | 153.9 | 163.9 | 180.5 | 198.7 | 219.6 | 241.3 | 263 | 293.2 |
| EBITDA 1 | 113.2 | 123.4 | 138.3 | 163.3 | 181.4 | 215 | 239.2 | 270.3 |
| EBIT 1 | 77.69 | 83.51 | 93.03 | 108.3 | 123.8 | 139.8 | 151.9 | 175.6 |
| Net income 1 | 62.86 | 90.04 | 60.15 | 71.06 | 79.19 | 98 | 97.52 | 113.4 |
| Net Debt 1 | 561.1 | 686.3 | 753.4 | 895.8 | 990 | 1,259 | 1,377 | 1,508 |
| Reference price 2 | 32.09 | 33.85 | 29.22 | 30.13 | 27.37 | 28.01 | 28.01 | 28.01 |
| Nbr of stocks (in thousands) | 45,343 | 46,734 | 52,702 | 55,017 | 57,743 | 61,933 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.77x | 12.41x | 13.93x | 7% | 1.73B | |
| 33.66x | 18.02x | 22.62x | 3.38% | 120B | |
| 32.31x | 14.4x | 18.49x | 4.26% | 68.47B | |
| 37.74x | 14.89x | 15.4x | 5.74% | 53.66B | |
| 17.31x | 14.68x | 16.7x | 1.19% | 36.34B | |
| 13.94x | 24.77x | 27.13x | 3.6% | 16.44B | |
| 27.48x | 10.91x | 15.01x | 4.54% | 15.84B | |
| 8.15x | 11.77x | 14.43x | 6.12% | 14.58B | |
| 18.37x | 16.31x | 23.7x | 5.24% | 14.31B | |
| 29.68x | 11.28x | 16.51x | 4.11% | 13.52B | |
| Average | 23.74x | 14.94x | 18.39x | 4.52% | 35.51B | |
| Weighted average by Cap. | 29.27x | 15.89x | 19.43x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GTY Stock
- Valuation Getty Realty Corp.
Select your edition
All financial news and data tailored to specific country editions
