|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6000 CAD | 0.00% |
|
-7.69% | +7.14% |
| 04-11 | Gold Runner Exploration Inc. Announces CFO Changes | CI |
| 04-02 | Gold Runner Exploration Inc. announced that it has received CAD 3.1 million in funding | CI |
Company Valuation: Gold Runner Exploration Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.727 | 6.927 | 2.151 | 2.085 | 1.279 | 4.326 |
| Change | - | 20.94% | -68.95% | -3.03% | -38.65% | 238.18% |
| Enterprise Value (EV) 1 | 5.801 | 6.42 | 2.104 | 2.08 | 1.341 | 4.032 |
| Change | - | 10.66% | -67.23% | -1.13% | -35.53% | 200.65% |
| P/E | -11.2x | -3.03x | -2.28x | -2.25x | -1.08x | -6.87x |
| PBR | 16.4x | 3.83x | 1.29x | 1.53x | 2.01x | 4.32x |
| PEG | - | -0x | 0x | 0.1x | -0.23x | 0.1x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -15.1x | -2.94x | -2.59x | -2.59x | -1.24x | -18.7x |
| EV / FCF | -27.7x | -7.21x | -3.51x | -10.5x | 26.4x | -10.1x |
| FCF Yield | -3.61% | -13.9% | -28.5% | -9.53% | 3.79% | -9.93% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3926 | -1.12 | -0.3953 | -0.3111 | -0.3255 | -0.0684 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | -0.4946 | -0.369 | 0.5006 |
| EBIT 1 | -0.3848 | -2.184 | -0.8129 | -0.8034 | -1.085 | -0.2151 |
| Net income 1 | -0.5101 | -2.232 | -0.8526 | -0.8531 | -1.12 | -0.2608 |
| Net Debt 1 | 0.0736 | -0.5072 | -0.0467 | -0.00518 | 0.0619 | -0.2941 |
| Reference price 2 | 4.4000 | 3.4000 | 0.9000 | 0.7000 | 0.3500 | 0.4700 |
| Nbr of stocks (in thousands) | 1,302 | 2,037 | 2,390 | 2,979 | 3,655 | 9,205 |
| Announcement Date | 26/3/21 | 30/3/22 | 30/3/23 | 2/4/24 | 1/4/25 | 31/3/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.64M | |
| 18.25x | 4.27x | 7.63x | 3.27% | 236B | |
| 12.35x | 3.04x | 6.54x | 4.77% | 181B | |
| 14.82x | 4.37x | 7.29x | 3.4% | 97.26B | |
| 13.65x | 0.44x | 6.16x | 2.9% | 91.52B | |
| 21.7x | 6.44x | 14.53x | -.--% | 65B | |
| 29.95x | 3.2x | 8.13x | 1.23% | 59.31B | |
| 18.1x | 3.41x | 7.27x | 0.58% | 32.4B | |
| 13.11x | 4.61x | 6.7x | 3.99% | 32.67B | |
| 21.77x | 4.95x | 9.07x | 0.28% | 23.63B | |
| Average | 18.19x | 3.86x | 8.15x | 2.27% | 81.79B | |
| Weighted average by Cap. | 17.04x | 3.67x | 7.76x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRUN Stock
- Valuation Gold Runner Exploration Inc.
Select your edition
All financial news and data tailored to specific country editions
