Company Valuation: H&R Block, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,637 4,853 7,567 7,349 4,827 5,673 - -
Change - -13.9% 55.91% -2.88% -34.31% 17.52% - -
Enterprise Value (EV) 1 6,674 5,801 8,476 7,509 5,360 6,840 6,724 6,594
Change - -13.08% 46.11% -11.41% -28.62% 27.62% -1.69% -1.94%
P/E 11x 9.08x 13.2x 12.5x 6.73x 7.91x 6.97x -
PBR - - - - - - - -
PEG - 1.01x 0.8x 1.91x 0.2x 2.8x 0.5x -
Capitalization / Revenue 1.63x 1.4x 2.1x 1.95x 1.22x 1.37x 1.32x 1.26x
EV / Revenue 1.93x 1.67x 2.35x 2x 1.36x 1.65x 1.56x 1.46x
EV / EBITDA 7.5x 6.34x 8.8x 7.69x 5.07x 6.1x 5.68x 5.16x
EV / EBIT 8.93x 7.4x 10.1x 8.74x 5.74x 6.88x 6.44x 5.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.08 1.16 1.28 1.5 1.68 1.853 1.93 2.19
Rate of return 3.06% 3.64% 2.36% 2.73% 4.41% 4.03% 4.19% 4.76%
EPS 2 3.22 3.51 4.12 4.39 5.66 5.82 6.605 -
Distribution rate 33.5% 33% 31.1% 34.2% 29.7% 31.8% 29.2% -
Net sales 1 3,463 3,472 3,610 3,761 3,945 4,137 4,310 4,518
EBITDA 1 889.5 914.7 963.2 976.3 1,057 1,122 1,184 1,278
EBIT 1 747.4 784.2 841.4 859.5 934.5 993.8 1,044 1,178
Net income 1 553.7 553.7 595.3 605.8 733.6 701.8 744.9 -
Net Debt 1 1,038 947.9 909.2 160 532.8 1,167 1,052 921.3
Reference price 2 35.32 31.87 54.23 54.89 38.08 46.02 46.02 46.02
Nbr of stocks (in thousands) 159,594 152,284 139,530 133,880 126,760 123,266 - -
Announcement Date 9/8/22 15/8/23 15/8/24 12/8/25 11/8/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.91x1.65x6.1x4.03% 5.67B
18.99x3.55x11.59x1.77% 10.83B
18.8x2.71x10.08x - 5.26B
30.15x2.64x9.88x-.--% 3.88B
14.95x1.48x8.84x-.--% 3.33B
80.74x1.02x7.66x0.58% 2.15B
12.31x1.92x8.9x - 1.9B
87.95x1.14x9.65x - 1.85B
16.09x2.91x8.7x2.7% 637M
Average 31.99x 2.11x 9.04x 1.51% 3.94B
Weighted average by Cap. 24.95x 2.45x 9.51x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - H&R Block, Inc.

Historical PBR trend

Valuation ratios - PBR - H&R Block, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - H&R Block, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - H&R Block, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - H&R Block, Inc.
  1. Stock Market
  2. Stocks
  3. HRB Stock
  4. Valuation H&R Block, Inc.