|
Market Closed -
Xetra
23:35:32 17/09/2026 HKT
|
After hours 01:27:09 | |||
| 1.230 EUR | +1.23% |
|
1.135 | -7.72% |
| 09-16 | H2apex Extends Partnership with Lhyfe on Renewable Hydrogen Supply | MT |
| 09-16 | H2APEX and Lhyfe strengthen their partnership to supply the German market |
Company Valuation: H2APEX Group SCA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.8 | 203.6 | 58.18 | 60.94 | - | - |
| Change | - | 22.81% | -71.43% | 4.74% | - | - |
| Enterprise Value (EV) 1 | 121.5 | 225 | 87.15 | 100.5 | 119.6 | 126.2 |
| Change | - | 85.22% | -61.27% | 15.36% | 18.96% | 5.56% |
| P/E | -6.61x | -7.27x | -1.45x | -2.23x | -4.54x | -7.99x |
| PBR | 2.81x | 6.76x | 1.84x | 2.67x | 5.52x | 8.38x |
| PEG | -0x | -0.6x | -0.37x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 10.8x | 6.89x | 5.84x | 4.24x | 2.27x | 1.36x |
| EV / Revenue | 7.94x | 7.61x | 8.75x | 7x | 4.45x | 2.82x |
| EV / EBITDA | -7.55x | -13.8x | -3.12x | -4.86x | -10.1x | -13.1x |
| EV / EBIT | -5.47x | -8.79x | -2.8x | -3.91x | -7.29x | -9x |
| EV / FCF | -4.59x | -10.4x | -1.82x | -3.63x | -4.42x | -6.48x |
| FCF Yield | -21.8% | -9.58% | -55% | -27.6% | -22.6% | -15.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.69 | -0.77 | -0.8 | -0.5449 | -0.2675 | -0.152 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.3 | 29.57 | 9.965 | 14.36 | 26.89 | 44.71 |
| EBITDA 1 | -16.1 | -16.3 | -27.9 | -20.71 | -11.86 | -9.61 |
| EBIT 1 | -22.2 | -25.6 | -31.1 | -25.7 | -16.41 | -14.03 |
| Net income 1 | -24.69 | -27.9 | -33.76 | -25.86 | -14.45 | -10.26 |
| Net Debt 1 | -44.3 | 21.43 | 28.97 | 39.6 | 58.66 | 65.31 |
| Reference price 2 | 4.560 | 5.600 | 1.160 | 1.215 | 1.215 | 1.215 |
| Nbr of stocks (in thousands) | 36,359 | 36,359 | 50,152 | 50,152 | - | - |
| Announcement Date | 1/5/24 | 13/5/25 | 28/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -2.23x | 7x | -4.86x | -.--% | 70.32M | ||
| 19.21x | 10.87x | 14.19x | 3.68% | 104B | ||
| 15.91x | 4.66x | 7.24x | 5.47% | 30.81B | ||
| -20.84x | 7.61x | 16.09x | 5.36% | 20.01B | ||
| 15.66x | 57.4x | 16.64x | 3.15% | 11.64B | ||
| 23.51x | - | - | 2.92% | 11.55B | ||
| 43.08x | 3.91x | 14.1x | 4.42% | 8.17B | ||
| 17.47x | 7.78x | 14.24x | 2.55% | 7.9B | ||
| 20.15x | - | - | 1.53% | 5.9B | ||
| Average | 14.66x | 14.18x | 11.09x | 3.23% | 22.21B | |
| Weighted average by Cap. | 15.66x | 11.99x | 13.37x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- H2A Stock
- Valuation H2APEX Group SCA
Select your edition
All financial news and data tailored to specific country editions
















