Company Valuation: Hammock Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 6,810 6,027
Change - -11.5%
Enterprise Value (EV) 1 3,579 1,287
Change - -64.04%
P/E 10.8x 8.93x
PBR 2.15x 1.88x
PEG -1.5x 0.8x
Capitalization / Revenue 1.45x 1.23x
EV / Revenue 0.76x 0.26x
EV / EBITDA 2.84x 0.87x
EV / EBIT 4.53x 1.54x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 144.7 160.4
Distribution rate - -
Net sales 1 4,707 4,889
EBITDA 1 1,260 1,476
EBIT 1 791 834
Net income 1 618 685
Net Debt 1 -3,231 -4,740
Reference price 2 1,562.00 1,433.00
Nbr of stocks (in thousands) 4,360 4,206
Announcement Date 23/6/25 19/6/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 39.83M
25x9.23x15.03x0.79% 3,657B
112.92x48.73x79.09x-.--% 411B
67.3x14.19x29.93x-.--% 88.99B
429.62x18.35x72.2x-.--% 86.5B
152.79x8.93x22.79x-.--% 78.95B
42.47x2.24x17.85x-.--% 78.47B
118.79x5.21x25.14x-.--% 45.44B
-285.56x5.94x19.68x-.--% 39.39B
28.8x5.92x28.38x-.--% 37.87B
Average 76.90x 13.19x 34.46x 0.09% 452.32B
Weighted average by Cap. 42.36x 12.87x 22.68x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 173A Stock
  4. Valuation Hammock Inc.