Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 404.7 -
Change - -11.13% 19.38% -36.76% 3.95% 6.59% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 404.7 404.7
Change - -11.13% 19.38% -36.76% 3.95% 6.59% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 14.4x 8.39x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.33x 1.25x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.51x 0.47x
EV / Revenue 0x 0x 0x 0x 0x 0.51x 0.47x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 12.6x 7.86x
EV / FCF 0x 0x 0x 0x 0x 14.2x 9.37x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 7.05% 10.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.73 2.97
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 797.1 856.9
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 32 51.51
Net income 1 90.8 89.36 56.32 19.96 19.73 28.4 47.47
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 24.91 24.91
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 16,095 -
Announcement Date 15/2/22 21/2/23 21/2/24 24/2/25 24/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.4x - - - 405M
24.16x3.15x15.06x1.31% 26.7B
15.56x1.45x7.36x1.34% 8.31B
30.72x1.48x9.79x-.--% 3.3B
11.32x1.14x6.85x5.21% 2.33B
10.54x0.66x5.2x4.11% 1.17B
16.57x0.91x8.66x-.--% 1.12B
15.4x - - 2.28% 1.07B
17.17x2.37x6.94x4.64% 900M
18.16x1.18x7.19x4.15% 633M
Average 17.40x 1.54x 8.38x 2.56% 4.59B
Weighted average by Cap. 21.38x 2.44x 12.10x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.