|
Market Closed -
OTC Markets
02:11:30 11/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.5500 USD | -0.18% |
|
-10.79% | -54.36% |
| 08-31 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 08-31 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 53,007 | - | - |
| Change | - | 155.34% | -53.51% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 34,220 | 36,371 | 36,303 |
| Change | - | 218.18% | -63.74% | 6.28% | -0.19% |
| P/E | 6.63x | -9.61x | -151x | -26x | 262x |
| PBR | 3.81x | 7.96x | 3.99x | 4.16x | 3.98x |
| PEG | - | 0x | 1.6x | -0x | -2x |
| Capitalization / Revenue | 18.7x | 30.3x | 10x | 6.24x | 4.02x |
| EV / Revenue | 12.4x | 25.1x | 6.49x | 4.28x | 2.75x |
| EV / EBITDA | -17.4x | -32.6x | -15.7x | -31.1x | 21.9x |
| EV / EBIT | -13.8x | -28.3x | -10.8x | -21.2x | 61.5x |
| EV / FCF | -33.2x | -33.6x | -73x | -19.6x | 135x |
| FCF Yield | -3.02% | -2.98% | -1.37% | -5.1% | 0.74% |
| Dividend per Share 2 | - | - | - | - | 0.00548 |
| Rate of return | - | - | - | - | 0.15% |
| EPS 2 | 0.51 | -0.81 | -0.0241 | -0.1397 | 0.0139 |
| Distribution rate | - | - | - | - | 39.5% |
| Net sales 1 | 2,384 | 3,758 | 5,275 | 8,495 | 13,180 |
| EBITDA 1 | -1,706 | -2,897 | -2,185 | -1,169 | 1,660 |
| EBIT 1 | -2,144 | -3,339 | -3,160 | -1,714 | 590.6 |
| Net income 1 | 2,347 | -10,469 | -293.5 | -2,091 | 388 |
| Net Debt 1 | -14,999 | -19,660 | -18,787 | -16,636 | -16,704 |
| Reference price 2 | 3.383 | 7.782 | 3.638 | 3.638 | 3.638 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 14,571,723 | - | - |
| Announcement Date | 21/3/25 | 19/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -151.19x | 6.49x | -15.66x | -.--% | 7.9B | |
| 14.44x | - | - | 2.09% | 4.38B | |
| -18.04x | 0.13x | 1.49x | 0.69% | 4.42B | |
| 12.31x | - | - | 3.43% | 4.15B | |
| 16.49x | 1.54x | 10.46x | 1.17% | 3.8B | |
| 14.25x | 1.02x | 6.13x | 2.81% | 3.8B | |
| 14.76x | 0.53x | 5.35x | -.--% | 2.71B | |
| 15.31x | 0.86x | 9.54x | 2.14% | 2.11B | |
| 9.56x | 0.18x | 1.68x | 4.18% | 1.5B | |
| Average | -8.01x | 1.54x | 2.71x | 1.83% | 3.86B | |
| Weighted average by Cap. | -27.50x | 2.48x | -0.65x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HRZRF Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
