Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 14:30:00 20/08/2026 HKT			5-day change	1st Jan Change
878.00 ^JPY	+1.27%		+1.39%	-32.10%

01/04/24	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/03/24	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,356	-	-
Change	-	6.96%	-29.97%	-	-
Enterprise Value (EV)	2,161	2,243	2,356	2,356	2,356
Change	-	3.79%	5.03%	0%	0%
P/E	12.9x	34.9x	93.2x	23.5x	14.7x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.3x	0x	0.2x
Capitalization / Revenue	1.45x	1.32x	0.76x	0.69x	0.64x
EV / Revenue	0x	0x	0.76x	0.69x	0.64x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	47.1x	15.7x	9.42x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	867.00	867.00	867.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/3/25	11/3/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	93.23x	-	-	-	14.87M
TENCENT HOLDINGS LIMITED	15.54x	4.12x	9.52x	1.32%	512B
NETFLIX, INC.	22.38x	6.62x	19.88x	-.--%	334B
UBER TECHNOLOGIES, INC.	23.79x	2.79x	14.2x	-.--%	159B
AIRBNB, INC.	35.24x	6.99x	19.66x	-.--%	110B
SPOTIFY TECHNOLOGY S.A.	37.49x	4.37x	28.91x	-.--%	110B
SK SQUARE CO., LTD.	2.7x	70.66x	1.89x	0.15%	95.1B
DOORDASH, INC.	85.43x	5.07x	24.25x	-.--%	95.42B
PROSUS N.V.	10.48x	7.97x	92.97x	0.64%	93.36B
NASPERS LIMITED	8.55x	2.75x	59.71x	0.74%	37.25B
Average	33.48x	12.37x	30.11x	0.32%	154.62B
Weighted average by Cap.	23.87x	9.10x	21.03x	0.5%