Company Valuation: Informa PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,759 8,774 10,670 10,556 11,329 11,300 - -
Change - 13.08% 21.61% -1.07% 7.32% -0.25% - -
Enterprise Value (EV) 1 9,204 9,019 12,127 13,758 14,395 14,121 13,715 13,312
Change - -2.01% 34.46% 13.45% 4.63% -1.91% -2.87% -2.93%
P/E 99.3x 5.56x 26.1x 36x 1,105x 24.3x 21.1x 17.8x
PBR 1.35x 1.23x 1.62x 1.65x - 2.11x 1.99x 1.91x
PEG - 0x -0.4x -1.4x -11.5x 0x 1.4x 1x
Capitalization / Revenue 4.31x 3.67x 3.35x 2.97x 2.8x 2.62x 2.42x 2.3x
EV / Revenue 5.12x 3.77x 3.8x 3.87x 3.56x 3.27x 2.93x 2.71x
EV / EBITDA 19.9x 15.9x 13x 12.7x 11.7x 10.5x 9.3x 8.46x
EV / EBIT 23.7x 16.9x 14.2x 13.8x 12.6x 11.5x 10x 9.18x
EV / FCF 21.8x 23.5x 23x 19.6x 18.7x 17.6x 14.6x 13x
FCF Yield 4.59% 4.25% 4.34% 5.1% 5.34% 5.67% 6.85% 7.68%
Dividend per Share 2 - 0.098 0.18 0.2 0.22 0.2308 0.2622 0.2862
Rate of return - 1.58% 2.3% 2.51% 2.49% 2.56% 2.91% 3.18%
EPS 2 0.052 1.114 0.299 0.222 0.008 0.3711 0.4264 0.5048
Distribution rate - 8.8% 60.2% 90.1% 2,750% 62.2% 61.5% 56.7%
Net sales 1 1,799 2,389 3,190 3,553 4,041 4,321 4,673 4,909
EBITDA 1 463.1 566.2 931.3 1,084 1,234 1,348 1,475 1,573
EBIT 1 388.4 535 853.8 995 1,140 1,224 1,368 1,450
Net income 1 77.9 1,632 419 297.7 11 472 597 666.5
Net Debt 1 1,444 244.6 1,456 3,202 3,066 2,821 2,415 2,012
Reference price 2 5.166 6.196 7.812 7.984 8.840 9.008 9.008 9.008
Nbr of stocks (in thousands) 1,501,965 1,416,075 1,365,880 1,322,206 1,281,549 1,254,458 - -
Announcement Date 15/3/22 9/3/23 8/3/24 6/3/25 12/3/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.28x3.27x10.48x2.56% 15.4B
8.84x0.7x4.1x3.33% 997M
17.15x1.87x6.74x3.12% 668M
28.54x - - - 602M
12.52x1.74x6.29x1.81% 499M
Average 18.27x 1.89x 6.90x 2.71% 3.63B
Weighted average by Cap. 22.98x 3.03x 9.85x 2.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INF Stock
  4. Valuation Informa PLC