Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 910.9 2,825 2,693 4,179 1,941 2,910 - -
Change - 210.09% -4.68% 55.19% -53.56% 49.96% - -
Enterprise Value (EV) 1 860.2 2,694 2,484 3,866 1,778 2,588 2,408 2,151
Change - 213.24% -7.8% 55.61% -54.01% 45.53% -6.93% -10.7%
P/E -8.98x -38.8x -81.5x -224x -48.5x -251x 127x 45.9x
PBR 3.59x 8.42x 6.79x 8.13x - 6.92x 5.39x 4.13x
PEG - 1.1x 1.4x 4.6x -0x 3.5x -0x 0x
Capitalization / Revenue 3.35x 8.05x 6.25x 8.29x 3.36x 4.42x 3.83x 3.28x
EV / Revenue 3.16x 7.68x 5.77x 7.67x 3.08x 3.93x 3.17x 2.42x
EV / EBITDA -221x 179x 56x 41.5x 14.1x 17x 12.8x 9.41x
EV / EBIT -121x 257x 64.2x 51.2x 16.4x 18.9x 14x 9.55x
EV / FCF 91x 107x 38.4x 31.7x 12.3x 16.5x 12.8x -
FCF Yield 1.1% 0.94% 2.61% 3.15% 8.14% 6.05% 7.8% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.63 -1.08 -0.45 -0.23 -0.52 -0.1517 0.3006 0.8296
Distribution rate - - - - - - - -
Net sales 1 272.1 350.9 430.5 504.1 577.8 659.1 759.4 888
EBITDA 1 -3.9 15.03 44.4 93.24 126.4 152.6 187.5 228.5
EBIT 1 -7.123 10.49 38.73 75.56 108.6 136.7 171.7 225.1
Net income 1 -99.68 -69.42 -32.02 -18.22 -41.31 -10.79 25.52 76.67
Net Debt 1 -50.78 -130.4 -208.4 -313.1 -162.8 -322.9 -502.2 -759.9
Reference price 2 14.64 41.91 36.67 51.62 25.21 38.04 38.04 38.04
Nbr of stocks (in thousands) 62,222 67,401 73,431 80,955 76,986 76,511 - -
Announcement Date 7/9/22 6/9/23 13/8/24 12/8/25 4/8/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-250.82x3.93x16.96x-.--% 2.91B
28.21x6.33x10.63x1.33% 441B
25.19x5.05x15.92x1.51% 239B
84.91x8.26x22.11x-.--% 136B
-4.92x101.67x1419.31x-.--% 49.4B
34.22x3.22x11.86x0.2% 42.31B
25.56x10.26x16.75x-.--% 20.75B
33.4x2.2x20.01x-.--% 18.46B
-204.83x3.63x12.17x - 13.25B
36.75x3.19x8.34x-.--% 12.3B
Average -19.23x 14.77x 155.41x 0.34% 97.42B
Weighted average by Cap. 30.09x 10.91x 85.32x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!