Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 910.9 2,825 2,693 4,179 1,941 3,092 - -
Change - 210.09% -4.68% 55.19% -53.56% 59.32% - -
Enterprise Value (EV) 1 860.2 2,694 2,484 3,866 1,778 2,817 2,602 2,364
Change - 213.24% -7.8% 55.61% -54.01% 58.41% -7.6% -9.15%
P/E -8.98x -38.8x -81.5x -224x -48.5x -420x 202x 48.6x
PBR 3.59x 8.42x 6.79x 8.13x 6.07x 7.76x 5.77x 4.37x
PEG - 1.1x 1.4x 4.6x -0x 5.2x -1x 0x
Capitalization / Revenue 3.35x 8.05x 6.25x 8.29x 3.36x 4.68x 4.07x 3.54x
EV / Revenue 3.16x 7.68x 5.77x 7.67x 3.08x 4.27x 3.43x 2.71x
EV / EBITDA -221x 179x 56x 41.5x 14.1x 18.6x 13.8x 10.8x
EV / EBIT -121x 257x 64.2x 51.2x 16.4x 20.4x 15x 10.7x
EV / FCF 91x 107x 38.4x 31.7x 12.3x 18x 14x 9.72x
FCF Yield 1.1% 0.94% 2.61% 3.15% 8.14% 5.55% 7.17% 10.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.63 -1.08 -0.45 -0.23 -0.52 -0.0961 0.1998 0.8296
Distribution rate - - - - - - - -
Net sales 1 272.1 350.9 430.5 504.1 577.8 660.1 759.8 874
EBITDA 1 -3.9 15.03 44.4 93.24 126.4 151.5 188.3 218.4
EBIT 1 -7.123 10.49 38.73 75.56 108.6 138 173.2 219.9
Net income 1 -99.68 -69.42 -32.02 -18.22 -41.31 -7.446 15.91 60.8
Net Debt 1 -50.78 -130.4 -208.4 -313.1 -162.8 -275.6 -489.7 -727.9
Reference price 2 14.64 41.91 36.67 51.62 25.21 40.34 40.34 40.34
Nbr of stocks (in thousands) 62,222 67,401 73,431 80,955 76,986 76,651 - -
Announcement Date 7/9/22 6/9/23 13/8/24 12/8/25 4/8/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-419.86x4.27x18.59x-.--% 3.09B
26.94x9.94x16.2x0.72% 3,944B
126.93x56.12x91.36x-.--% 473B
21.76x6.13x10.67x1.38% 438B
250.29x22.36x65.45x-.--% 323B
2666.6x44.68x146.17x-.--% 274B
29.22x5.97x18.56x1.27% 272B
95.31x9.45x25.29x-.--% 155B
56.66x15.15x39.93x-.--% 128B
509.47x21.34x84.4x-.--% 99.97B
Average 336.33x 19.54x 51.66x 0.34% 610.89B
Weighted average by Cap. 174.48x 15.56x 32.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Intapp, Inc.

Historical PBR trend

Valuation ratios - PBR - Intapp, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Intapp, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Intapp, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Intapp, Inc.
  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.