Valuation: Integral Corporation

Market Cap 102B 645M 566M 532M 486M 909M 61.76B 916M 6.39B 2.48B 31.49B 2.42B 2.37B P/E 2024
8.54x
P/E 2025 19.3x
Enterprise Value 86.64B 547M 480M 451M 413M 771M 52.42B 777M 5.42B 2.1B 26.72B 2.05B 2.01B EV / Sales 2024
4.04x
EV / Sales 2025 7.11x
Free-Float
26.79%
Yield 2024
0.78%
Yield 2025 1.11%
09-21 Certain Common Stock of Integral Corporation are subject to a Lock-Up Agreement Ending on 21-SEP-2026. CI
09-16 Integral's Oliver Corporation Lists on TSE Standard Market MT
09-16 Oliver Corporation has completed an IPO in the amount of ¥22.600744 billion. CI
08-13 Oliver Corporation has filed an IPO. CI
07-21 Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026 CI
05-29 Integral Corporation acquired an unknown majority stake in At Home Holding Co., Ltd. from The Matsumura family. CI
05-11 Integral Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-23 Brother Industries, Ltd. completed the acquisition of Mutoh Holdings Co., Ltd. from a group of shareholders. CI
03-19 Integral Corporation acquired an unknown minority stake in Yasojima Proceed Co., Ltd. CI
03-17 Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
03-09 Y's Table Corporation signed an agreement to acquire Yamanoue Hotel, K.K. from TCS-2 Fund L.P. managed by Integral Corporation and others for approximately ¥290 million. CI
02-10 Integral Co., Ltd. Provides Cash Dividend Guidance for the Second Quarter of Fiscal Year Ending December 31, 2026 CI
02-10 Integral Corporation Announces Cash Dividend for the Fiscal Year Ended December 31, 2025, Payable on March 25, 2026; Provides Dividend Guidance for the Fiscal Year Ending December 31, 2026 CI
1 day-0.80%
1 week-1.20%
Current month+0.57%
1 month-4.22%
3 months+3.59%
6 months-6.77%
Current year-10.42%
1 week 2,924
Extreme 2924
3,045
1 month 2,891
Extreme 2891
3,160
Current year 2,686
Extreme 2686
4,050
1 year 2,686
Extreme 2686
4,050
3 years 1,622
Extreme 1622
5,280
5 years 1,622
Extreme 1622
5,280
10 years 1,622
Extreme 1622
5,280
Manager TitleAgeSince
Chief Executive Officer 65 12/01/2006
Director of Finance/CFO - 01/04/2014
Chief Tech/Sci/R&D Officer - 01/12/2014
Director TitleAgeSince
Director/Board Member 65 12/01/2006
Director/Board Member 68 01/09/2007
Director/Board Member 52 01/12/2007
Change 5-day change 1-year change 3-year change Capi.($)
-0.80%-1.20%-24.90%+36.11% 645M
-0.54%+2.28%-6.26%+60.72% 164B
-1.71%-5.08%+18.22%+71.60% 147B
-0.44%-2.58%+37.59%+250.14% 101B
-1.86%+0.85%-20.87%+77.15% 82.77B
-1.45%+1.04%-24.62%+38.86% 72.35B
-0.17%-1.61%+59.32%+165.37% 49.43B
-1.87%-7.04%+1.75%+50.77% 44.41B
-0.67%-0.49%-32.53%+30.47% 35.27B
+0.34%-1.50%+33.31%+150.60% 31.83B
Average -0.92%-1.38%+4.10%+93.18% 72.96B
Weighted average by Cap. -1.03%-1.37%+6.67%+97.87%

Financials

2024 2025
Net sales 31.23B 197M 173M 163M 149M 278M 18.89B 280M 1.95B 758M 9.63B 741M 724M 13.65B 86.2M 75.66M 71.12M 65.02M 121M 8.26B 122M 854M 331M 4.21B 324M 317M
Net income 18.11B 114M 100M 94.34M 86.25M 161M 10.95B 162M 1.13B 439M 5.58B 429M 420M 6.08B 38.38M 33.68M 31.66M 28.95M 54.1M 3.68B 54.5M 380M 147M 1.87B 144M 141M
Net Debt -18.72B -118M -104M -97.56M -89.2M -167M -11.33B -168M -1.17B -454M -5.78B -444M -434M -15.45B -97.57M -85.64M -80.5M -73.6M -138M -9.35B -139M -967M -375M -4.77B -366M -358M
Logo Integral Corporation
Integral Corp is a Japan-based company mainly engaged in the private equity (PE) investment fund business. It forms and manages funds with the aim of investing primarily in unlisted companies. As a general partner (GP), it manages PE investment funds, earning management fees and providing management support to investee companies. It aims to expand profit opportunities by making principal investments in addition to investments through PE investment funds under certain rules. In addition to PE investments, it also invests in other asset classes such as real estate, growth and infrastructure as part of its medium- to long-term growth strategy.
Employees
98
Date Price Change Volume
24/09/26 JP¥2,974.00 -0.80% 89,700
18/09/26 JP¥2,998.00 -0.40% 55,700
17/09/26 JP¥3,010.00 +1.07% 29,800
16/09/26 JP¥2,978.00 +1.29% 78,000
15/09/26 JP¥2,940.00 -0.81% 85,000
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 5842 Stock