|
Market Closed -
OTC Markets
21:30:06 14/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.7800 USD | -.--% |
|
-.--% | +5.41% |
| 08-25 | Inter-Rock Minerals Renewing Share Buyback Program | MT |
| 08-24 | Inter-Rock Minerals Inc.'s Equity Buyback announced on August 25, 2025, has expired. | CI |
Company Valuation: Inter-Rock Minerals Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6.434 | 8.547 | 9.871 | 11.88 | 13.72 | 18.28 |
| Change | - | 32.85% | 15.49% | 20.38% | 15.44% | 33.24% |
| Enterprise Value (EV) 1 | 13.37 | 12.05 | 11.5 | 12.07 | 14.04 | 16.25 |
| Change | - | -9.9% | -4.55% | 5% | 16.28% | 15.78% |
| P/E | 7.2x | 10.7x | 23x | 10.3x | 12x | 10.9x |
| PBR | 0.88x | 1x | 1.08x | 1.1x | 1.1x | 1.21x |
| PEG | - | -1x | -0.5x | 0x | -15.94x | 0.2x |
| Capitalization / Revenue | 0.12x | 0.13x | 0.11x | 0.13x | 0.14x | 0.17x |
| EV / Revenue | 0.24x | 0.19x | 0.13x | 0.13x | 0.14x | 0.15x |
| EV / EBITDA | 4.58x | 4.16x | 3.25x | 3.62x | 3.96x | 3.17x |
| EV / EBIT | 6.64x | 5.91x | 3.94x | 4.5x | 4.95x | 3.74x |
| EV / FCF | 12.7x | 1,205x | 3.73x | 7.22x | 17.8x | 6.8x |
| FCF Yield | 7.88% | 0.08% | 26.8% | 13.9% | 5.62% | 14.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.04 | 0.0358 | 0.0192 | 0.0523 | 0.0519 | 0.0769 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 55.55 | 64.18 | 87.22 | 90.53 | 99.14 | 106.6 |
| EBITDA 1 | 2.922 | 2.897 | 3.534 | 3.335 | 3.541 | 5.133 |
| EBIT 1 | 2.015 | 2.037 | 2.919 | 2.685 | 2.835 | 4.349 |
| Net income 1 | 1.778 | 1.301 | 0.569 | 1.77 | 1.752 | 2.747 |
| Net Debt 1 | 6.937 | 3.499 | 1.627 | 0.19 | 0.321 | -2.024 |
| Reference price 2 | 0.2881 | 0.3832 | 0.4426 | 0.5376 | 0.6255 | 0.8410 |
| Nbr of stocks (in thousands) | 22,334 | 22,303 | 22,303 | 22,103 | 21,930 | 21,734 |
| Announcement Date | 14/4/21 | 22/4/22 | 27/4/23 | 22/4/24 | 24/4/25 | 10/4/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -158.02x | 2.17x | 19.95x | 0.14% | 38B | |
| -32.5x | 1.18x | 68.92x | -.--% | 15.01B | |
| 17.58x | 0.48x | 9.17x | 2.97% | 10.29B | |
| 8.79x | 1.09x | 9.04x | 4.82% | 5.13B | |
| -16.27x | 0.67x | 17.76x | 0.12% | 4.62B | |
| 11.24x | 0.31x | 4.29x | 1.7% | 4.48B | |
| 29.81x | 1.88x | 14.26x | 1.33% | 3.47B | |
| Average | -19.91x | 1.11x | 20.48x | 1.58% | 11.57B | |
| Weighted average by Cap. | -76.41x | 1.50x | 25.73x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IRO Stock
- IRCKF Stock
- Valuation Inter-Rock Minerals Inc.
Select your edition
All financial news and data tailored to specific country editions
