Valuation Interoil Exploration and Production ASA CBOE

Stocks

Market Closed - CBOE 22:20:00 11/09/2026 HKT			5-day change	1st Jan Change
2.570 ^NOK	-1.15%		+4.90%	+59.03%

09-01	Interoil Exploration and Production Asa Announces Unaudited Consolidated Production Results for the Six-Months Ended 30 June 2026	CI
08-13	Interoil Exploration and Production ASA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.52	18.03	18.15	11.91	3.416	1.599
Change	-	-23.35%	0.67%	-34.37%	-71.32%	-53.2%
Enterprise Value (EV) ¹	47.85	39.04	39.56	39.16	40.59	33.83
Change	-	-18.4%	1.33%	-1.01%	3.64%	-16.66%
P/E	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x	-0.05x
PBR	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x	-0.03x
PEG	-	0.1x	-	-0x	-0x	-0x
Capitalization / Revenue	2.63x	1.42x	0.96x	0.62x	0.2x	0.18x
EV / Revenue	5.35x	3.08x	2.08x	2.04x	2.41x	3.9x
EV / EBITDA	-665x	8.13x	6.16x	63.6x	-8.77x	6.74x
EV / EBIT	-6.35x	133x	14.8x	-7.33x	-3.43x	-9.92x
EV / FCF	-16.5x	10.9x	30.2x	6.91x	175x	1.22x
FCF Yield	-6.07%	9.14%	3.31%	14.5%	0.57%	81.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9	-0.1	-0.1	-0.7074	-0.8529	-1.484
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.95	12.66	19	19.21	16.81	8.683
EBITDA ¹	-0.072	4.802	6.423	0.616	-4.626	5.019
EBIT ¹	-7.532	0.293	2.678	-5.342	-11.84	-3.41
Net income ¹	-13.79	-1.463	-0.664	-14.3	-17.17	-29.88
Net Debt ¹	24.33	21.01	21.41	27.25	37.17	32.23
Reference price ²	1.4972	0.9898	0.9237	0.5917	0.1697	0.0794
Nbr of stocks (in thousands)	15,711	18,216	19,652	20,134	20,134	20,134
Announcement Date	25/6/21	28/4/22	30/4/23	8/5/24	13/6/25	13/8/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	12.97x	2.47x	5.62x	2.47%	165B
CANADIAN NATURAL RESOURCES LIMITED	12.42x	3.31x	6.34x	3.59%	103B
EOG RESOURCES, INC.	8.69x	2.66x	4.63x	2.8%	77.29B
CENOVUS ENERGY INC.	9.94x	1.48x	4.81x	1.9%	61.01B
OCCIDENTAL PETROLEUM CORPORATION	7.55x	2.58x	4.1x	1.67%	61.44B
DEVON ENERGY CORPORATION	9.7x	2.67x	5.21x	2.21%	57.76B
DIAMONDBACK ENERGY, INC.	12.36x	3.7x	5.26x	2.13%	57.4B
WOODSIDE ENERGY GROUP LTD	12.35x	3.45x	5.21x	5.71%	44.8B
EQT CORPORATION	12.79x	4.11x	6.1x	1.22%	33.82B
Average	10.97x	2.94x	5.25x	2.63%	73.5B
Weighted average by Cap.	11.21x	2.82x	5.33x	2.66%