|
Market Closed -
Nasdaq Stockholm
01:00:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.7800 SEK | -0.64% |
|
-7.25% | -15.58% |
| 08-20 | Intervacc AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-20 | Calendar Thursday, August 20 | FW |
Company Valuation: Intervacc AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,669 | 1,313 | 479.4 | 88.61 | 314.9 | 265.8 | - | - |
| Change | - | -50.81% | -63.48% | -81.52% | 255.38% | -15.58% | - | - |
| Enterprise Value (EV) 1 | 2,553 | 1,267 | 391.2 | 54.31 | 154 | 176.8 | 204.8 | -217.2 |
| Change | - | -50.36% | -69.13% | -86.12% | 183.58% | 14.81% | 15.83% | -206.02% |
| P/E | -90.2x | -20.3x | -3.75x | -1.17x | -3.42x | -0.7x | -0.7x | -0.73x |
| PBR | 8.66x | 5.25x | 2.01x | 0.55x | 1x | 1.39x | 1.34x | - |
| PEG | - | -0x | -0.1x | 0x | 0x | -0x | - | 0.15x |
| Capitalization / Revenue | 509x | 136x | 59.8x | 7.52x | 15.7x | 12.7x | 8.86x | 2.2x |
| EV / Revenue | 487x | 131x | 48.8x | 4.61x | 7.67x | 8.42x | 6.83x | -1.79x |
| EV / EBITDA | -110x | -29.1x | -5.67x | -0.92x | -3.27x | -2.7x | -3.1x | 5.95x |
| EV / EBIT | -86.9x | -19.7x | -4.18x | -0.7x | -1.84x | -2.11x | -2.41x | 3.91x |
| EV / FCF | -53.3x | -16.7x | -8.16x | -1.01x | -2.3x | -2.33x | -2.81x | 3.37x |
| FCF Yield | -1.88% | -5.99% | -12.3% | -99.2% | -43.4% | -43% | -35.6% | 29.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.59 | -1.28 | -1.69 | -1 | -0.27 | -1.12 | -1.12 | -1.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5.241 | 9.684 | 8.015 | 11.79 | 20.09 | 21 | 30 | 121 |
| EBITDA 1 | -23.24 | -43.56 | -68.98 | -58.75 | -47.09 | -65.5 | -66 | -36.5 |
| EBIT 1 | -29.39 | -64.41 | -93.58 | -77.28 | -83.5 | -84 | -85 | -55.5 |
| Net income 1 | -29.38 | -64.16 | -102.9 | -75.52 | -80.82 | -82.45 | -83.65 | -66 |
| Net Debt 1 | -115.5 | -45.52 | -88.2 | -34.3 | -160.9 | -89 | -61 | -483 |
| Reference price 2 | 53.2000 | 26.0000 | 6.3300 | 1.1700 | 0.9240 | 0.7800 | 0.7800 | 0.7800 |
| Nbr of stocks (in thousands) | 50,160 | 50,491 | 75,736 | 75,736 | 340,813 | 340,813 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 17/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.7x | 8.5x | -2.73x | - | 26.98M | |
| 16.92x | 6.39x | 12.26x | 1.77% | 64.14B | |
| 30.57x | 8.11x | 26.59x | 0.05% | 55.53B | |
| 36.68x | 6.52x | 19.45x | 0.88% | 53.03B | |
| 35.39x | 3.41x | 14.74x | -.--% | 45.99B | |
| 49.25x | 5.68x | 31.09x | -.--% | 42.45B | |
| -19.59x | 189.6x | -20.86x | -.--% | 40.45B | |
| 31.7x | 8.06x | 20.96x | 0.41% | 32.25B | |
| 47.12x | 8.37x | 28.08x | -.--% | 34.47B | |
| 27.96x | 5.9x | 15.29x | -.--% | 24.23B | |
| Average | 25.53x | 25.05x | 14.49x | 0.34% | 39.26B | |
| Weighted average by Cap. | 27.96x | 25.38x | 16.46x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IVACC Stock
- Valuation Intervacc AB
Select your edition
All financial news and data tailored to specific country editions
