Valuation Intexa SA

Stocks

Market Closed - Euronext Paris 00:55:00 05/11/2026 HKT			5-day change	1st Jan Change
2.160 ^EUR	0.00%		0.00%	-13.60%

01/10/25	Intexa SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI
30/04/25	Intexa SA Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	2.53	3.34	4.453	2.469	2.429	2.732
Change	-	32%	33.33%	-44.55%	-1.64%	12.5%
Enterprise Value (EV) ¹	0.223	0.8756	1.831	-0.3907	2.186	2.367
Change	-	292.65%	109.09%	-121.34%	659.43%	8.31%
P/E	27.8x	33.7x	55x	22.7x	13.6x	-4.91x
PBR	0.77x	0.98x	1.28x	0.69x	0.64x	0.85x
PEG	-	3.88x	-3x	0.7x	0.2x	0x
Capitalization / Revenue	9x	11.9x	16.4x	8.6x	8.18x	9.72x
EV / Revenue	0.79x	3.13x	6.76x	-1.36x	7.36x	8.42x
EV / EBITDA	1.16x	4.56x	11.2x	-2.12x	11.3x	-4.56x
EV / EBIT	1.91x	7.55x	21x	-3.62x	19x	-3.98x
EV / FCF	1.65x	7.15x	15.2x	-2.06x	-0.8x	-6.65x
FCF Yield	60.6%	14%	6.57%	-48.5%	-125%	-15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.09	0.0978	0.08	0.1077	0.1759	-0.5504
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.281	0.28	0.271	0.287	0.297	0.281
EBITDA ¹	0.193	0.192	0.163	0.184	0.194	-0.519
EBIT ¹	0.117	0.116	0.087	0.108	0.115	-0.595
Net income ¹	0.092	0.099	0.083	0.109	0.178	-0.557
Net Debt ¹	-2.307	-2.464	-2.622	-2.86	-0.243	-0.365
Reference price ²	2.500	3.300	4.400	2.440	2.400	2.700
Nbr of stocks (in thousands)	1,012	1,012	1,012	1,012	1,012	1,012
Announcement Date	7/5/20	23/4/21	3/6/22	25/4/23	7/5/24	30/4/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEXA SA	-	-	-	-	2.45M
GE VERNOVA INC.	28.94x	4.85x	33.81x	0.22%	242B
NEXTERA ENERGY	20.66x	9.26x	16.6x	2.95%	177B
IBERDROLA, S.A.	20.88x	4.42x	12.22x	3.31%	165B
SOUTHERN COMPANY	21.46x	5.98x	13.12x	3.24%	108B
CHINA YANGTZE POWER CO., LTD.	22.12x	12.04x	15.47x	3.21%	109B
ENEL S.P.A.	12.79x	1.87x	6.64x	5.55%	104B
DUKE ENERGY CORPORATION	18.7x	5.67x	11.42x	3.44%	98.64B
CONSTELLATION ENERGY CORPORATION	21.33x	3.17x	13.2x	0.64%	93.32B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.08x	5.24x	12.51x	2.97%	70.71B
Average	20.77x	5.83x	15.00x	2.84%	116.7B
Weighted average by Cap.	21.77x	5.93x	17.28x	2.57%